[NYLEX] QoQ Cumulative Quarter Result on 28-Feb-2001

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001
Profit Trend
QoQ- -1.58%
YoY- -390.23%
Quarter Report
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Revenue 194,779 86,382 579,395 492,072 447,195 324,655 0 -
PBT -71,935 2,127 -65,837 -70,252 -68,018 -80,909 0 -
Tax 71,935 -1,548 65,837 70,252 68,018 80,909 0 -
NP 0 579 0 0 0 0 0 -
-
NP to SH -75,771 579 -75,169 -78,118 -76,901 -84,331 0 -
-
Tax Rate - 72.78% - - - - - -
Total Cost 194,779 85,803 579,395 492,072 447,195 324,655 0 -
-
Net Worth 145,951 173,699 199,253 203,600 213,436 206,566 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Div - 3,859 - - - - - -
Div Payout % - 666.67% - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Net Worth 145,951 173,699 199,253 203,600 213,436 206,566 0 -
NOSH 224,506 192,999 224,385 224,477 224,198 224,284 224,727 -0.07%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
NP Margin 0.00% 0.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -51.92% 0.33% -37.73% -38.37% -36.03% -40.83% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
RPS 86.76 44.76 258.21 219.21 199.46 144.75 0.00 -
EPS -33.75 0.30 -33.50 -34.80 -34.26 -37.60 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6501 0.90 0.888 0.907 0.952 0.921 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,600
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
RPS 108.34 48.05 322.27 273.70 248.74 180.58 0.00 -
EPS -42.14 0.32 -41.81 -43.45 -42.77 -46.91 0.00 -
DPS 0.00 2.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8118 0.9661 1.1083 1.1325 1.1872 1.1489 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 29/09/00 30/08/00 -
Price 0.63 0.81 0.86 0.93 0.83 1.44 1.39 -
P/RPS 0.73 1.81 0.33 0.42 0.42 0.99 0.00 -
P/EPS -1.87 270.00 -2.57 -2.67 -2.42 -3.83 0.00 -
EY -53.57 0.37 -38.95 -37.42 -41.33 -26.11 0.00 -
DY 0.00 2.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.97 1.03 0.87 1.56 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Date 29/01/02 26/10/01 31/07/01 18/04/01 21/02/01 20/11/00 - -
Price 0.57 0.59 0.86 0.77 0.83 1.10 0.00 -
P/RPS 0.66 1.32 0.33 0.35 0.42 0.76 0.00 -
P/EPS -1.69 196.67 -2.57 -2.21 -2.42 -2.93 0.00 -
EY -59.21 0.51 -38.95 -45.19 -41.33 -34.18 0.00 -
DY 0.00 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.66 0.97 0.85 0.87 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment