[NYLEX] QoQ Quarter Result on 28-Feb-2001

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001
Profit Trend
QoQ- -116.39%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Revenue 108,397 86,382 87,323 44,877 122,540 92,783 0 -
PBT -74,063 2,127 4,416 -2,235 12,894 4,660 0 -
Tax 74,063 -1,548 -1,466 2,235 -5,461 -899 0 -
NP 0 579 2,950 0 7,433 3,761 0 -
-
NP to SH -76,352 579 2,950 -1,218 7,433 3,761 0 -
-
Tax Rate - 72.78% 33.20% - 42.35% 19.29% - -
Total Cost 108,397 85,803 84,373 44,877 115,107 89,022 0 -
-
Net Worth 145,946 173,699 201,507 220,945 214,430 203,757 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Div - 3,859 - - 15,766 - - -
Div Payout % - 666.67% - - 212.12% - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Net Worth 145,946 173,699 201,507 220,945 214,430 203,757 0 -
NOSH 224,498 192,999 226,923 243,600 225,242 221,235 224,354 0.05%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
NP Margin 0.00% 0.67% 3.38% 0.00% 6.07% 4.05% 0.00% -
ROE -52.32% 0.33% 1.46% -0.55% 3.47% 1.85% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
RPS 48.28 44.76 38.48 18.42 54.40 41.94 0.00 -
EPS -34.01 0.30 1.30 -0.50 3.30 1.70 0.00 -
DPS 0.00 2.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 0.6501 0.90 0.888 0.907 0.952 0.921 0.00 -
Adjusted Per Share Value based on latest NOSH - 243,600
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
RPS 60.29 48.05 48.57 24.96 68.16 51.61 0.00 -
EPS -42.47 0.32 1.64 -0.68 4.13 2.09 0.00 -
DPS 0.00 2.15 0.00 0.00 8.77 0.00 0.00 -
NAPS 0.8118 0.9661 1.1208 1.2289 1.1927 1.1333 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 26/12/00 29/09/00 30/08/00 -
Price 0.63 0.81 0.86 0.93 0.83 1.44 1.39 -
P/RPS 1.30 1.81 2.23 5.05 1.53 3.43 0.00 -
P/EPS -1.85 270.00 66.15 -186.00 25.15 84.71 0.00 -
EY -53.98 0.37 1.51 -0.54 3.98 1.18 0.00 -
DY 0.00 2.47 0.00 0.00 8.43 0.00 0.00 -
P/NAPS 0.97 0.90 0.97 1.03 0.87 1.56 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 CAGR
Date 29/01/02 26/10/01 31/07/01 18/04/01 21/02/01 20/11/00 - -
Price 0.57 0.59 0.86 0.77 0.83 1.10 0.00 -
P/RPS 1.18 1.32 2.23 4.18 1.53 2.62 0.00 -
P/EPS -1.68 196.67 66.15 -154.00 25.15 64.71 0.00 -
EY -59.67 0.51 1.51 -0.65 3.98 1.55 0.00 -
DY 0.00 3.39 0.00 0.00 8.43 0.00 0.00 -
P/NAPS 0.88 0.66 0.97 0.85 0.87 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment