[UNISEM] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 46.81%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 217,975 137,972 60,996 209,118 149,233 46.06%
PBT 113,662 73,417 34,739 102,429 69,504 63.53%
Tax 0 0 0 -2,921 -1,722 -
NP 113,662 73,417 34,739 99,508 67,782 67.68%
-
NP to SH 113,662 73,417 34,739 99,508 67,782 67.68%
-
Tax Rate 0.00% 0.00% 0.00% 2.85% 2.48% -
Total Cost 104,313 64,555 26,257 109,610 81,451 28.06%
-
Net Worth 497,264 0 0 333,505 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 497,264 0 0 333,505 0 -
NOSH 143,007 143,001 143,017 120,835 113,442 26.06%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 52.14% 53.21% 56.95% 47.58% 45.42% -
ROE 22.86% 0.00% 0.00% 29.84% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 152.42 96.48 42.65 173.06 131.55 15.86%
EPS 79.48 51.34 24.29 82.35 59.75 33.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4772 0.00 0.00 2.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,996
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 13.51 8.55 3.78 12.96 9.25 46.05%
EPS 7.05 4.55 2.15 6.17 4.20 67.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.00 0.00 0.2068 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 12/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment