[MHC] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 118.86%
YoY- -66.91%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 58,267 301,747 227,121 134,070 60,228 338,300 249,927 -62.08%
PBT -892 17,060 15,841 8,632 4,008 30,079 28,102 -
Tax 205 -6,725 -3,907 -1,957 -792 -3,872 -6,872 -
NP -687 10,335 11,934 6,675 3,216 26,207 21,230 -
-
NP to SH -227 3,958 6,419 3,215 1,469 14,317 11,343 -
-
Tax Rate - 39.42% 24.66% 22.67% 19.76% 12.87% 24.45% -
Total Cost 58,954 291,412 215,187 127,395 57,012 312,093 228,697 -59.46%
-
Net Worth 410,776 410,776 412,742 412,742 414,707 412,742 393,088 2.97%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 410,776 410,776 412,742 412,742 414,707 412,742 393,088 2.97%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -1.18% 3.43% 5.25% 4.98% 5.34% 7.75% 8.49% -
ROE -0.06% 0.96% 1.56% 0.78% 0.35% 3.47% 2.89% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.65 153.53 115.56 68.21 30.64 172.12 127.16 -62.08%
EPS -0.12 2.01 3.27 1.64 0.75 7.28 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.09 2.10 2.10 2.11 2.10 2.00 2.97%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.65 153.53 115.56 68.21 30.64 172.12 127.16 -62.08%
EPS -0.12 2.01 3.27 1.64 0.75 7.28 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.09 2.10 2.10 2.11 2.10 2.00 2.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.93 0.90 0.94 0.95 0.995 0.95 1.07 -
P/RPS 3.14 0.59 0.81 1.39 3.25 0.55 0.84 140.66%
P/EPS -805.22 44.69 28.78 58.08 133.13 13.04 18.54 -
EY -0.12 2.24 3.47 1.72 0.75 7.67 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.45 0.45 0.47 0.45 0.54 -12.75%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 26/02/16 19/11/15 30/07/15 07/05/15 17/02/15 30/10/14 -
Price 0.86 0.91 0.915 0.94 0.96 1.00 1.07 -
P/RPS 2.90 0.59 0.79 1.38 3.13 0.58 0.84 128.25%
P/EPS -744.62 45.19 28.02 57.47 128.44 13.73 18.54 -
EY -0.13 2.21 3.57 1.74 0.78 7.28 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.44 0.45 0.45 0.48 0.54 -16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment