[MHC] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -38.34%
YoY- -72.35%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 233,901 132,298 58,267 301,747 227,121 134,070 60,228 146.46%
PBT 22,261 5,752 -892 17,060 15,841 8,632 4,008 212.64%
Tax -5,692 -1,436 205 -6,725 -3,907 -1,957 -792 271.07%
NP 16,569 4,316 -687 10,335 11,934 6,675 3,216 197.41%
-
NP to SH 7,508 1,708 -227 3,958 6,419 3,215 1,469 195.83%
-
Tax Rate 25.57% 24.97% - 39.42% 24.66% 22.67% 19.76% -
Total Cost 217,332 127,982 58,954 291,412 215,187 127,395 57,012 143.43%
-
Net Worth 414,707 408,811 410,776 410,776 412,742 412,742 414,707 0.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 414,707 408,811 410,776 410,776 412,742 412,742 414,707 0.00%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 7.08% 3.26% -1.18% 3.43% 5.25% 4.98% 5.34% -
ROE 1.81% 0.42% -0.06% 0.96% 1.56% 0.78% 0.35% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 119.01 67.31 29.65 153.53 115.56 68.21 30.64 146.48%
EPS 3.82 0.87 -0.12 2.01 3.27 1.64 0.75 195.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.08 2.09 2.09 2.10 2.10 2.11 0.00%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 119.01 67.31 29.65 153.53 115.56 68.21 30.64 146.48%
EPS 3.82 0.87 -0.12 2.01 3.27 1.64 0.75 195.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.08 2.09 2.09 2.10 2.10 2.11 0.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.815 0.78 0.93 0.90 0.94 0.95 0.995 -
P/RPS 0.68 1.16 3.14 0.59 0.81 1.39 3.25 -64.65%
P/EPS 21.34 89.76 -805.22 44.69 28.78 58.08 133.13 -70.39%
EY 4.69 1.11 -0.12 2.24 3.47 1.72 0.75 238.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.44 0.43 0.45 0.45 0.47 -11.66%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 20/10/16 28/07/16 27/05/16 26/02/16 19/11/15 30/07/15 07/05/15 -
Price 0.825 0.80 0.86 0.91 0.915 0.94 0.96 -
P/RPS 0.69 1.19 2.90 0.59 0.79 1.38 3.13 -63.40%
P/EPS 21.60 92.06 -744.62 45.19 28.02 57.47 128.44 -69.43%
EY 4.63 1.09 -0.13 2.21 3.57 1.74 0.78 226.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.41 0.44 0.44 0.45 0.45 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment