[MHC] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 148.76%
YoY- 435.54%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 99,740 390,291 283,418 186,736 90,447 341,097 233,901 -43.37%
PBT 10,552 49,131 40,643 27,591 11,687 31,095 22,261 -39.23%
Tax -2,896 -11,651 -9,882 -6,714 -3,493 -8,711 -5,692 -36.29%
NP 7,656 37,480 30,761 20,877 8,194 22,384 16,569 -40.25%
-
NP to SH 3,003 17,409 14,237 9,147 3,677 9,105 7,508 -45.74%
-
Tax Rate 27.45% 23.71% 24.31% 24.33% 29.89% 28.01% 25.57% -
Total Cost 92,084 352,811 252,657 165,859 82,253 318,713 217,332 -43.61%
-
Net Worth 249,610 432,396 428,465 422,569 393,088 416,673 414,707 -28.73%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 2,948 2,948 - - - -
Div Payout % - - 20.71% 32.23% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 249,610 432,396 428,465 422,569 393,088 416,673 414,707 -28.73%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.68% 9.60% 10.85% 11.18% 9.06% 6.56% 7.08% -
ROE 1.20% 4.03% 3.32% 2.16% 0.94% 2.19% 1.81% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 50.75 198.58 144.20 95.01 46.02 173.55 119.01 -43.37%
EPS 1.53 8.86 7.24 4.65 1.87 4.63 3.82 -45.69%
DPS 0.00 0.00 1.50 1.50 0.00 0.00 0.00 -
NAPS 1.27 2.20 2.18 2.15 2.00 2.12 2.11 -28.73%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 50.75 198.58 144.20 95.01 46.02 173.55 119.01 -43.37%
EPS 1.53 8.86 7.24 4.65 1.87 4.63 3.82 -45.69%
DPS 0.00 0.00 1.50 1.50 0.00 0.00 0.00 -
NAPS 1.27 2.20 2.18 2.15 2.00 2.12 2.11 -28.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.78 0.89 0.87 0.855 0.895 0.915 0.815 -
P/RPS 1.54 0.45 0.60 0.90 1.94 0.53 0.68 72.54%
P/EPS 51.05 10.05 12.01 18.37 47.84 19.75 21.34 78.96%
EY 1.96 9.95 8.33 5.44 2.09 5.06 4.69 -44.13%
DY 0.00 0.00 1.72 1.75 0.00 0.00 0.00 -
P/NAPS 0.61 0.40 0.40 0.40 0.45 0.43 0.39 34.78%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 27/02/18 02/11/17 10/08/17 18/05/17 23/02/17 20/10/16 -
Price 0.795 0.82 0.88 0.89 0.895 0.95 0.825 -
P/RPS 1.57 0.41 0.61 0.94 1.94 0.55 0.69 73.08%
P/EPS 52.03 9.26 12.15 19.12 47.84 20.51 21.60 79.79%
EY 1.92 10.80 8.23 5.23 2.09 4.88 4.63 -44.42%
DY 0.00 0.00 1.70 1.69 0.00 0.00 0.00 -
P/NAPS 0.63 0.37 0.40 0.41 0.45 0.45 0.39 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment