[MHC] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 148.76%
YoY- 435.54%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 146,933 145,843 190,506 186,736 132,298 134,070 169,477 -2.34%
PBT 7,951 4,818 15,953 27,591 5,752 8,632 23,015 -16.22%
Tax -2,265 -2,213 -4,249 -6,714 -1,436 -1,957 -5,677 -14.18%
NP 5,686 2,605 11,704 20,877 4,316 6,675 17,338 -16.94%
-
NP to SH 3,823 1,089 5,410 9,147 1,708 3,215 9,717 -14.38%
-
Tax Rate 28.49% 45.93% 26.63% 24.33% 24.97% 22.67% 24.67% -
Total Cost 141,247 143,238 178,802 165,859 127,982 127,395 152,139 -1.22%
-
Net Worth 247,645 245,680 247,645 422,569 408,811 412,742 393,088 -7.40%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 2,948 - - - -
Div Payout % - - - 32.23% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 247,645 245,680 247,645 422,569 408,811 412,742 393,088 -7.40%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.87% 1.79% 6.14% 11.18% 3.26% 4.98% 10.23% -
ROE 1.54% 0.44% 2.18% 2.16% 0.42% 0.78% 2.47% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 74.76 74.20 96.93 95.01 67.31 68.21 86.23 -2.34%
EPS 1.95 0.55 2.75 4.65 0.87 1.64 4.94 -14.33%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.26 2.15 2.08 2.10 2.00 -7.40%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 74.76 74.20 96.93 95.01 67.31 68.21 86.23 -2.34%
EPS 1.95 0.55 2.75 4.65 0.87 1.64 4.94 -14.33%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.26 2.15 2.08 2.10 2.00 -7.40%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.465 0.60 0.75 0.855 0.78 0.95 1.15 -
P/RPS 0.62 0.81 0.77 0.90 1.16 1.39 1.33 -11.93%
P/EPS 23.91 108.29 27.25 18.37 89.76 58.08 23.26 0.45%
EY 4.18 0.92 3.67 5.44 1.11 1.72 4.30 -0.47%
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.60 0.40 0.38 0.45 0.58 -7.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/07/20 25/07/19 26/07/18 10/08/17 28/07/16 30/07/15 24/07/14 -
Price 0.53 0.58 0.75 0.89 0.80 0.94 1.15 -
P/RPS 0.71 0.78 0.77 0.94 1.19 1.38 1.33 -9.92%
P/EPS 27.25 104.68 27.25 19.12 92.06 57.47 23.26 2.67%
EY 3.67 0.96 3.67 5.23 1.09 1.74 4.30 -2.60%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.60 0.41 0.38 0.45 0.58 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment