[MHC] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 24.38%
YoY- 435.54%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 293,866 291,686 381,012 373,472 264,596 268,140 338,954 -2.34%
PBT 15,902 9,636 31,906 55,182 11,504 17,264 46,030 -16.22%
Tax -4,530 -4,426 -8,498 -13,428 -2,872 -3,914 -11,354 -14.18%
NP 11,372 5,210 23,408 41,754 8,632 13,350 34,676 -16.94%
-
NP to SH 7,646 2,178 10,820 18,294 3,416 6,430 19,434 -14.38%
-
Tax Rate 28.49% 45.93% 26.63% 24.33% 24.97% 22.67% 24.67% -
Total Cost 282,494 286,476 357,604 331,718 255,964 254,790 304,278 -1.22%
-
Net Worth 247,645 245,680 247,645 422,569 408,811 412,742 393,088 -7.40%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 5,896 - - - -
Div Payout % - - - 32.23% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 247,645 245,680 247,645 422,569 408,811 412,742 393,088 -7.40%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.87% 1.79% 6.14% 11.18% 3.26% 4.98% 10.23% -
ROE 3.09% 0.89% 4.37% 4.33% 0.84% 1.56% 4.94% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 149.52 148.41 193.86 190.02 134.62 136.43 172.46 -2.34%
EPS 3.90 1.10 5.50 9.30 1.74 3.28 9.88 -14.33%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.26 2.15 2.08 2.10 2.00 -7.40%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 149.52 148.41 193.86 190.02 134.62 136.43 172.46 -2.34%
EPS 3.90 1.10 5.50 9.30 1.74 3.28 9.88 -14.33%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.26 2.15 2.08 2.10 2.00 -7.40%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.465 0.60 0.75 0.855 0.78 0.95 1.15 -
P/RPS 0.31 0.40 0.39 0.45 0.58 0.70 0.67 -12.04%
P/EPS 11.95 54.14 13.62 9.19 44.88 29.04 11.63 0.45%
EY 8.37 1.85 7.34 10.89 2.23 3.44 8.60 -0.45%
DY 0.00 0.00 0.00 3.51 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.60 0.40 0.38 0.45 0.58 -7.21%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/07/20 25/07/19 26/07/18 10/08/17 28/07/16 30/07/15 24/07/14 -
Price 0.53 0.58 0.75 0.89 0.80 0.94 1.15 -
P/RPS 0.35 0.39 0.39 0.47 0.59 0.69 0.67 -10.24%
P/EPS 13.62 52.34 13.62 9.56 46.03 28.73 11.63 2.66%
EY 7.34 1.91 7.34 10.46 2.17 3.48 8.60 -2.60%
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.60 0.41 0.38 0.45 0.58 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment