[COMPUGT] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 97.86%
YoY- -146.63%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 0 78,844 72,494 22,854 267,790 267,790 276,289 -
PBT -206,881 -44,633 -30,478 -6,641 -313,206 -313,206 -251,677 0.19%
Tax 206,881 44,633 30,478 6,641 313,206 313,206 251,677 0.19%
NP 0 0 0 0 0 0 0 -
-
NP to SH -209,438 -51,272 -34,495 -6,718 -314,047 -314,047 -253,138 0.19%
-
Tax Rate - - - - - - - -
Total Cost 0 78,844 72,494 22,854 267,790 267,790 276,289 -
-
Net Worth -105,435 -2,571 14,142 39,875 45,499 46,712 96,372 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -105,435 -2,571 14,142 39,875 45,499 46,712 96,372 -
NOSH 128,579 128,565 128,568 128,631 130,000 129,756 128,496 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -243.91% -16.85% -690.21% -672.30% -262.67% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 61.33 56.39 17.77 205.99 206.38 215.02 -
EPS -163.00 -39.88 -26.83 -5.22 -244.00 -244.00 -197.00 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.02 0.11 0.31 0.35 0.36 0.75 -
Adjusted Per Share Value based on latest NOSH - 128,697
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.00 1.30 1.20 0.38 4.43 4.43 4.57 -
EPS -3.46 -0.85 -0.57 -0.11 -5.19 -5.19 -4.18 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 -0.0004 0.0023 0.0066 0.0075 0.0077 0.0159 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.56 0.53 0.62 1.30 2.12 3.48 0.00 -
P/RPS 0.00 0.86 1.10 7.32 1.03 1.69 0.00 -
P/EPS -0.34 -1.33 -2.31 -24.89 -0.88 -1.44 0.00 -100.00%
EY -290.87 -75.25 -43.27 -4.02 -113.95 -69.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.64 4.19 6.06 9.67 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.97 0.50 0.62 1.20 1.84 2.84 3.70 -
P/RPS 0.00 0.82 1.10 6.75 0.89 1.38 1.72 -
P/EPS -0.60 -1.25 -2.31 -22.98 -0.76 -1.17 -1.88 1.16%
EY -167.92 -79.76 -43.27 -4.35 -131.29 -85.22 -53.24 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.64 3.87 5.26 7.89 4.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment