[ATIS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 41.13%
YoY- 29.71%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 401,132 279,423 135,759 529,104 391,018 253,210 126,093 115.54%
PBT 36,832 21,584 11,306 37,488 26,409 16,807 7,787 180.45%
Tax -6,044 -5,153 -2,578 -9,872 -7,051 -4,670 -2,255 92.37%
NP 30,788 16,431 8,728 27,616 19,358 12,137 5,532 212.42%
-
NP to SH 26,683 15,372 8,315 27,093 19,197 11,929 5,384 189.27%
-
Tax Rate 16.41% 23.87% 22.80% 26.33% 26.70% 27.79% 28.96% -
Total Cost 370,344 262,992 127,031 501,488 371,660 241,073 120,561 110.59%
-
Net Worth 189,191 195,006 201,912 198,530 188,953 182,667 174,702 5.42%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 189,191 195,006 201,912 198,530 188,953 182,667 174,702 5.42%
NOSH 140,141 152,348 158,986 158,824 158,784 158,841 158,820 -7.96%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.68% 5.88% 6.43% 5.22% 4.95% 4.79% 4.39% -
ROE 14.10% 7.88% 4.12% 13.65% 10.16% 6.53% 3.08% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 286.23 183.41 85.39 333.14 246.26 159.41 79.39 134.21%
EPS 19.04 10.09 5.23 17.06 12.09 7.51 3.39 214.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 1.25 1.19 1.15 1.10 14.55%
Adjusted Per Share Value based on latest NOSH - 158,922
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 273.48 190.50 92.56 360.73 266.58 172.63 85.97 115.54%
EPS 18.19 10.48 5.67 18.47 13.09 8.13 3.67 189.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2898 1.3295 1.3766 1.3535 1.2882 1.2454 1.1911 5.42%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.02 1.26 1.39 1.29 1.00 0.88 0.89 -
P/RPS 0.36 0.69 1.63 0.39 0.41 0.55 1.12 -52.91%
P/EPS 5.36 12.49 26.58 7.56 8.27 11.72 26.25 -65.15%
EY 18.67 8.01 3.76 13.22 12.09 8.53 3.81 187.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 1.03 0.84 0.77 0.81 -4.14%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 11/11/08 14/08/08 27/05/08 26/02/08 21/11/07 23/08/07 -
Price 0.97 1.01 1.37 1.41 1.05 0.95 0.82 -
P/RPS 0.34 0.55 1.60 0.42 0.43 0.60 1.03 -52.07%
P/EPS 5.09 10.01 26.20 8.27 8.68 12.65 24.19 -64.45%
EY 19.63 9.99 3.82 12.10 11.51 7.91 4.13 181.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 1.13 0.88 0.83 0.75 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment