[ATIS] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 10.61%
YoY- 29.67%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 539,218 555,317 538,771 529,105 509,686 491,030 479,565 8.09%
PBT 47,911 42,266 41,001 37,482 34,889 31,680 29,935 36.63%
Tax -8,865 -10,355 -10,195 -9,872 -10,254 -9,275 -8,870 -0.03%
NP 39,046 31,911 30,806 27,610 24,635 22,405 21,065 50.61%
-
NP to SH 36,579 30,537 30,018 27,087 24,489 22,076 20,699 45.91%
-
Tax Rate 18.50% 24.50% 24.87% 26.34% 29.39% 29.28% 29.63% -
Total Cost 500,172 523,406 507,965 501,495 485,051 468,625 458,500 5.94%
-
Net Worth 204,202 195,096 201,912 198,652 188,867 182,492 174,702 10.90%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 204,202 195,096 201,912 198,652 188,867 182,492 174,702 10.90%
NOSH 151,261 152,419 158,986 158,922 158,711 158,689 158,820 -3.18%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.24% 5.75% 5.72% 5.22% 4.83% 4.56% 4.39% -
ROE 17.91% 15.65% 14.87% 13.64% 12.97% 12.10% 11.85% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 356.48 364.34 338.88 332.93 321.14 309.43 301.95 11.64%
EPS 24.18 20.03 18.88 17.04 15.43 13.91 13.03 50.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 1.25 1.19 1.15 1.10 14.55%
Adjusted Per Share Value based on latest NOSH - 158,922
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 367.62 378.60 367.32 360.73 347.49 334.77 326.95 8.09%
EPS 24.94 20.82 20.47 18.47 16.70 15.05 14.11 45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3922 1.3301 1.3766 1.3544 1.2876 1.2442 1.1911 10.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.02 1.26 1.39 1.29 1.00 0.88 0.89 -
P/RPS 0.29 0.35 0.41 0.39 0.31 0.28 0.29 0.00%
P/EPS 4.22 6.29 7.36 7.57 6.48 6.33 6.83 -27.35%
EY 23.71 15.90 13.58 13.21 15.43 15.81 14.64 37.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 1.03 0.84 0.77 0.81 -4.14%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 11/11/08 14/08/08 27/05/08 26/02/08 21/11/07 23/08/07 -
Price 0.97 1.01 1.37 1.41 1.05 0.95 0.82 -
P/RPS 0.27 0.28 0.40 0.42 0.33 0.31 0.27 0.00%
P/EPS 4.01 5.04 7.26 8.27 6.80 6.83 6.29 -25.82%
EY 24.93 19.84 13.78 12.09 14.70 14.64 15.89 34.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 1.13 0.88 0.83 0.75 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment