[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -15.44%
YoY- -65.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 341,702 219,250 99,666 355,322 269,508 176,434 90,942 141.49%
PBT 11,333 6,184 517 8,653 9,329 7,899 3,579 115.48%
Tax -4,288 -2,169 -570 -2,909 -2,156 -1,921 -971 168.92%
NP 7,045 4,015 -53 5,744 7,173 5,978 2,608 93.84%
-
NP to SH 7,443 4,287 186 5,800 6,859 5,758 2,608 101.07%
-
Tax Rate 37.84% 35.07% 110.25% 33.62% 23.11% 24.32% 27.13% -
Total Cost 334,657 215,235 99,719 349,578 262,335 170,456 88,334 142.82%
-
Net Worth 144,725 141,800 156,239 138,503 139,659 138,191 136,919 3.76%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 1,648 - - - -
Div Payout % - - - 28.43% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 144,725 141,800 156,239 138,503 139,659 138,191 136,919 3.76%
NOSH 82,700 82,442 92,999 82,442 82,638 82,257 81,499 0.97%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.06% 1.83% -0.05% 1.62% 2.66% 3.39% 2.87% -
ROE 5.14% 3.02% 0.12% 4.19% 4.91% 4.17% 1.90% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 413.18 265.94 107.17 430.99 326.13 214.49 111.59 139.14%
EPS 9.00 5.20 0.20 7.00 8.30 7.00 3.20 99.12%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.75 1.72 1.68 1.68 1.69 1.68 1.68 2.75%
Adjusted Per Share Value based on latest NOSH - 83,692
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 43.02 27.60 12.55 44.73 33.93 22.21 11.45 141.48%
EPS 0.94 0.54 0.02 0.73 0.86 0.72 0.33 100.81%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.1822 0.1785 0.1967 0.1744 0.1758 0.174 0.1724 3.75%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.51 0.50 0.59 0.57 0.81 1.50 1.67 -
P/RPS 0.12 0.19 0.55 0.13 0.25 0.70 1.50 -81.40%
P/EPS 5.67 9.62 295.00 8.10 9.76 21.43 52.19 -77.20%
EY 17.65 10.40 0.34 12.34 10.25 4.67 1.92 338.23%
DY 0.00 0.00 0.00 3.51 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.35 0.34 0.48 0.89 0.99 -55.85%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 24/08/05 26/05/05 -
Price 0.52 0.50 0.55 0.49 0.68 0.88 1.75 -
P/RPS 0.13 0.19 0.51 0.11 0.21 0.41 1.57 -80.97%
P/EPS 5.78 9.62 275.00 6.97 8.19 12.57 54.69 -77.61%
EY 17.31 10.40 0.36 14.36 12.21 7.95 1.83 346.65%
DY 0.00 0.00 0.00 4.08 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.33 0.29 0.40 0.52 1.04 -56.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment