[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 26.23%
YoY- 46.75%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 798,691 538,550 253,817 1,074,316 810,266 558,533 261,407 110.41%
PBT 59,892 44,493 24,089 86,945 64,874 48,957 20,582 103.69%
Tax -16,559 -12,321 -5,742 -25,398 -16,145 -12,049 -5,418 110.45%
NP 43,333 32,172 18,347 61,547 48,729 36,908 15,164 101.24%
-
NP to SH 42,309 31,503 17,896 59,190 46,892 35,422 14,656 102.61%
-
Tax Rate 27.65% 27.69% 23.84% 29.21% 24.89% 24.61% 26.32% -
Total Cost 755,358 506,378 235,470 1,012,769 761,537 521,625 246,243 110.97%
-
Net Worth 609,040 579,545 555,501 536,216 525,317 513,800 497,580 14.41%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,735 - - 2,285 - - - -
Div Payout % 6.46% - - 3.86% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 609,040 579,545 555,501 536,216 525,317 513,800 497,580 14.41%
NOSH 443,319 366,869 315,626 304,668 307,110 302,235 301,563 29.25%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.43% 5.97% 7.23% 5.73% 6.01% 6.61% 5.80% -
ROE 6.95% 5.44% 3.22% 11.04% 8.93% 6.89% 2.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 219.00 157.97 80.42 352.62 266.84 184.80 86.68 85.39%
EPS 12.42 9.59 5.67 19.43 15.49 11.72 4.86 86.81%
DPS 0.75 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.76 1.76 1.73 1.70 1.65 0.80%
Adjusted Per Share Value based on latest NOSH - 310,791
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 180.16 121.48 57.25 242.33 182.77 125.99 58.97 110.40%
EPS 9.54 7.11 4.04 13.35 10.58 7.99 3.31 102.39%
DPS 0.62 0.00 0.00 0.52 0.00 0.00 0.00 -
NAPS 1.3738 1.3073 1.2531 1.2095 1.185 1.159 1.1224 14.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.13 1.32 1.28 1.21 1.29 1.18 1.25 -
P/RPS 0.52 0.84 1.59 0.34 0.48 0.64 1.44 -49.25%
P/EPS 9.74 14.28 22.57 6.23 8.35 10.07 25.72 -47.62%
EY 10.27 7.00 4.43 16.06 11.97 9.93 3.89 90.90%
DY 0.66 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.73 0.69 0.75 0.69 0.76 -7.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 -
Price 1.15 1.26 1.34 1.26 1.18 1.33 1.19 -
P/RPS 0.53 0.80 1.67 0.36 0.44 0.72 1.37 -46.87%
P/EPS 9.91 13.64 23.63 6.49 7.64 11.35 24.49 -45.26%
EY 10.09 7.33 4.23 15.42 13.09 8.81 4.08 82.77%
DY 0.65 0.00 0.00 0.60 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.76 0.72 0.68 0.78 0.72 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment