[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 141.69%
YoY- 25.43%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 253,817 1,074,316 810,266 558,533 261,407 1,160,845 868,504 -55.92%
PBT 24,089 86,945 64,874 48,957 20,582 62,434 56,151 -43.08%
Tax -5,742 -25,398 -16,145 -12,049 -5,418 -19,974 -15,115 -47.51%
NP 18,347 61,547 48,729 36,908 15,164 42,460 41,036 -41.50%
-
NP to SH 17,896 59,190 46,892 35,422 14,656 40,335 39,345 -40.82%
-
Tax Rate 23.84% 29.21% 24.89% 24.61% 26.32% 31.99% 26.92% -
Total Cost 235,470 1,012,769 761,537 521,625 246,243 1,118,385 827,468 -56.70%
-
Net Worth 555,501 536,216 525,317 513,800 497,580 477,495 477,718 10.56%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,285 - - - 2,224 - -
Div Payout % - 3.86% - - - 5.51% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 555,501 536,216 525,317 513,800 497,580 477,495 477,718 10.56%
NOSH 315,626 304,668 307,110 302,235 301,563 296,580 296,719 4.20%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.23% 5.73% 6.01% 6.61% 5.80% 3.66% 4.72% -
ROE 3.22% 11.04% 8.93% 6.89% 2.95% 8.45% 8.24% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 80.42 352.62 266.84 184.80 86.68 391.41 292.70 -57.70%
EPS 5.67 19.43 15.49 11.72 4.86 13.60 13.26 -43.21%
DPS 0.00 0.75 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.76 1.76 1.73 1.70 1.65 1.61 1.61 6.11%
Adjusted Per Share Value based on latest NOSH - 302,711
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.95 135.25 102.01 70.32 32.91 146.15 109.34 -55.93%
EPS 2.25 7.45 5.90 4.46 1.85 5.08 4.95 -40.85%
DPS 0.00 0.29 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.6994 0.6751 0.6614 0.6469 0.6264 0.6012 0.6014 10.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.28 1.21 1.29 1.18 1.25 1.27 1.09 -
P/RPS 1.59 0.34 0.48 0.64 1.44 0.32 0.37 164.08%
P/EPS 22.57 6.23 8.35 10.07 25.72 9.34 8.22 95.96%
EY 4.43 16.06 11.97 9.93 3.89 10.71 12.17 -48.98%
DY 0.00 0.62 0.00 0.00 0.00 0.59 0.00 -
P/NAPS 0.73 0.69 0.75 0.69 0.76 0.79 0.68 4.83%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 24/11/15 -
Price 1.34 1.26 1.18 1.33 1.19 1.23 1.23 -
P/RPS 1.67 0.36 0.44 0.72 1.37 0.31 0.42 150.77%
P/EPS 23.63 6.49 7.64 11.35 24.49 9.04 9.28 86.36%
EY 4.23 15.42 13.09 8.81 4.08 11.06 10.78 -46.37%
DY 0.00 0.60 0.00 0.00 0.00 0.61 0.00 -
P/NAPS 0.76 0.72 0.68 0.78 0.72 0.76 0.76 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment