[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 28.69%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 899,508 584,337 298,199 1,108,418 798,691 538,550 253,817 132.26%
PBT 27,713 22,234 13,470 81,581 59,892 44,493 24,089 9.78%
Tax -8,331 -6,024 -3,469 -25,629 -16,559 -12,321 -5,742 28.13%
NP 19,382 16,210 10,001 55,952 43,333 32,172 18,347 3.72%
-
NP to SH 19,163 16,172 9,886 54,447 42,309 31,503 17,896 4.66%
-
Tax Rate 30.06% 27.09% 25.75% 31.42% 27.65% 27.69% 23.84% -
Total Cost 880,126 568,127 288,198 1,052,466 755,358 506,378 235,470 140.65%
-
Net Worth 709,310 703,038 704,877 665,860 609,040 579,545 555,501 17.68%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 6,361 2,735 - - -
Div Payout % - - - 11.68% 6.46% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 709,310 703,038 704,877 665,860 609,040 579,545 555,501 17.68%
NOSH 443,319 443,319 443,319 443,319 443,319 366,869 315,626 25.39%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.15% 2.77% 3.35% 5.05% 5.43% 5.97% 7.23% -
ROE 2.70% 2.30% 1.40% 8.18% 6.95% 5.44% 3.22% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 202.90 132.99 67.27 261.35 219.00 157.97 80.42 85.22%
EPS 4.36 3.68 2.25 15.05 12.42 9.59 5.67 -16.05%
DPS 0.00 0.00 0.00 1.50 0.75 0.00 0.00 -
NAPS 1.60 1.60 1.59 1.57 1.67 1.70 1.76 -6.15%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 113.25 73.57 37.54 139.55 100.55 67.80 31.95 132.29%
EPS 2.41 2.04 1.24 6.85 5.33 3.97 2.25 4.68%
DPS 0.00 0.00 0.00 0.80 0.34 0.00 0.00 -
NAPS 0.893 0.8851 0.8874 0.8383 0.7668 0.7296 0.6994 17.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.00 1.04 1.02 1.10 1.13 1.32 1.28 -
P/RPS 0.49 0.78 1.52 0.42 0.52 0.84 1.59 -54.34%
P/EPS 23.13 28.26 45.74 8.57 9.74 14.28 22.57 1.64%
EY 4.32 3.54 2.19 11.67 10.27 7.00 4.43 -1.66%
DY 0.00 0.00 0.00 1.36 0.66 0.00 0.00 -
P/NAPS 0.63 0.65 0.64 0.70 0.68 0.78 0.73 -9.34%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 31/05/17 -
Price 0.935 1.01 1.15 1.11 1.15 1.26 1.34 -
P/RPS 0.46 0.76 1.71 0.42 0.53 0.80 1.67 -57.63%
P/EPS 21.63 27.44 51.57 8.65 9.91 13.64 23.63 -5.72%
EY 4.62 3.64 1.94 11.57 10.09 7.33 4.23 6.05%
DY 0.00 0.00 0.00 1.35 0.65 0.00 0.00 -
P/NAPS 0.58 0.63 0.72 0.71 0.69 0.74 0.76 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment