[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -3.48%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,199,344 1,168,674 1,192,796 1,108,418 1,064,921 1,077,100 1,015,268 11.73%
PBT 36,950 44,468 53,880 81,581 79,856 88,986 96,356 -47.18%
Tax -11,108 -12,048 -13,876 -25,629 -22,078 -24,642 -22,968 -38.35%
NP 25,842 32,420 40,004 55,952 57,777 64,344 73,388 -50.10%
-
NP to SH 25,550 32,344 39,544 54,447 56,412 63,006 71,584 -49.65%
-
Tax Rate 30.06% 27.09% 25.75% 31.42% 27.65% 27.69% 23.84% -
Total Cost 1,173,501 1,136,254 1,152,792 1,052,466 1,007,144 1,012,756 941,880 15.77%
-
Net Worth 709,310 703,038 704,877 665,860 609,040 579,545 555,501 17.68%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 6,361 3,646 - - -
Div Payout % - - - 11.68% 6.46% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 709,310 703,038 704,877 665,860 609,040 579,545 555,501 17.68%
NOSH 443,319 443,319 443,319 443,319 443,319 366,869 315,626 25.39%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.15% 2.77% 3.35% 5.05% 5.43% 5.97% 7.23% -
ROE 3.60% 4.60% 5.61% 8.18% 9.26% 10.87% 12.89% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 270.54 265.97 269.06 261.35 292.00 315.95 321.67 -10.89%
EPS 5.81 7.36 9.00 15.05 16.56 19.18 22.68 -59.63%
DPS 0.00 0.00 0.00 1.50 1.00 0.00 0.00 -
NAPS 1.60 1.60 1.59 1.57 1.67 1.70 1.76 -6.15%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 150.99 147.13 150.17 139.55 134.07 135.60 127.82 11.73%
EPS 3.22 4.07 4.98 6.85 7.10 7.93 9.01 -49.60%
DPS 0.00 0.00 0.00 0.80 0.46 0.00 0.00 -
NAPS 0.893 0.8851 0.8874 0.8383 0.7668 0.7296 0.6994 17.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.00 1.04 1.02 1.10 1.13 1.32 1.28 -
P/RPS 0.37 0.39 0.38 0.42 0.39 0.42 0.40 -5.06%
P/EPS 17.35 14.13 11.43 8.57 7.31 7.14 5.64 111.37%
EY 5.76 7.08 8.75 11.67 13.69 14.00 17.72 -52.69%
DY 0.00 0.00 0.00 1.36 0.88 0.00 0.00 -
P/NAPS 0.63 0.65 0.64 0.70 0.68 0.78 0.73 -9.34%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 23/08/17 31/05/17 -
Price 0.935 1.01 1.15 1.11 1.15 1.26 1.34 -
P/RPS 0.35 0.38 0.43 0.42 0.39 0.40 0.42 -11.43%
P/EPS 16.22 13.72 12.89 8.65 7.43 6.82 5.91 95.90%
EY 6.16 7.29 7.76 11.57 13.45 14.67 16.93 -49.00%
DY 0.00 0.00 0.00 1.35 0.87 0.00 0.00 -
P/NAPS 0.58 0.63 0.72 0.71 0.69 0.74 0.76 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment