[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 63.58%
YoY- -48.67%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 274,248 1,208,004 899,508 584,337 298,199 1,108,418 798,691 -50.99%
PBT 1,968 22,397 27,713 22,234 13,470 81,581 59,892 -89.76%
Tax -1,832 -10,286 -8,331 -6,024 -3,469 -25,629 -16,559 -76.98%
NP 136 12,111 19,382 16,210 10,001 55,952 43,333 -97.86%
-
NP to SH 118 12,067 19,163 16,172 9,886 54,447 42,309 -98.02%
-
Tax Rate 93.09% 45.93% 30.06% 27.09% 25.75% 31.42% 27.65% -
Total Cost 274,112 1,195,893 880,126 568,127 288,198 1,052,466 755,358 -49.15%
-
Net Worth 698,590 694,196 709,310 703,038 704,877 665,860 609,040 9.58%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 3,295 - - - 6,361 2,735 -
Div Payout % - 27.31% - - - 11.68% 6.46% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 698,590 694,196 709,310 703,038 704,877 665,860 609,040 9.58%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.05% 1.00% 2.15% 2.77% 3.35% 5.05% 5.43% -
ROE 0.02% 1.74% 2.70% 2.30% 1.40% 8.18% 6.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 62.42 274.94 202.90 132.99 67.27 261.35 219.00 -56.72%
EPS 0.03 2.74 4.36 3.68 2.25 15.05 12.42 -98.20%
DPS 0.00 0.75 0.00 0.00 0.00 1.50 0.75 -
NAPS 1.59 1.58 1.60 1.60 1.59 1.57 1.67 -3.22%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 61.86 272.49 202.90 131.81 67.27 250.03 180.16 -50.99%
EPS 0.03 2.72 4.36 3.65 2.25 12.28 9.54 -97.86%
DPS 0.00 0.74 0.00 0.00 0.00 1.44 0.62 -
NAPS 1.5758 1.5659 1.60 1.5859 1.59 1.502 1.3738 9.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.845 0.825 1.00 1.04 1.02 1.10 1.13 -
P/RPS 1.35 0.30 0.49 0.78 1.52 0.42 0.52 89.00%
P/EPS 3,146.30 30.04 23.13 28.26 45.74 8.57 9.74 4624.50%
EY 0.03 3.33 4.32 3.54 2.19 11.67 10.27 -97.96%
DY 0.00 0.91 0.00 0.00 0.00 1.36 0.66 -
P/NAPS 0.53 0.52 0.63 0.65 0.64 0.70 0.68 -15.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 22/11/18 30/08/18 24/05/18 27/02/18 23/11/17 -
Price 0.78 0.825 0.935 1.01 1.15 1.11 1.15 -
P/RPS 1.25 0.30 0.46 0.76 1.71 0.42 0.53 77.27%
P/EPS 2,904.28 30.04 21.63 27.44 51.57 8.65 9.91 4327.37%
EY 0.03 3.33 4.62 3.64 1.94 11.57 10.09 -97.93%
DY 0.00 0.91 0.00 0.00 0.00 1.35 0.65 -
P/NAPS 0.49 0.52 0.58 0.63 0.72 0.71 0.69 -20.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment