[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -67.49%
YoY- 1336.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 566,402 408,753 262,474 123,881 452,213 341,702 219,250 87.94%
PBT 25,418 14,156 9,404 4,053 15,989 11,333 6,184 155.93%
Tax -6,133 -4,183 -3,006 -1,442 -7,334 -4,288 -2,169 99.58%
NP 19,285 9,973 6,398 2,611 8,655 7,045 4,015 183.86%
-
NP to SH 18,368 9,596 6,097 2,672 8,219 7,443 4,287 163.10%
-
Tax Rate 24.13% 29.55% 31.97% 35.58% 45.87% 37.84% 35.07% -
Total Cost 547,117 398,780 256,076 121,270 443,558 334,657 215,235 85.94%
-
Net Worth 159,347 152,885 148,766 144,126 72,464 144,725 141,800 8.06%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,342 - - - 1,646 - - -
Div Payout % 7.31% - - - 20.04% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 159,347 152,885 148,766 144,126 72,464 144,725 141,800 8.06%
NOSH 179,042 162,644 81,293 80,969 82,346 82,700 82,442 67.46%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.40% 2.44% 2.44% 2.11% 1.91% 2.06% 1.83% -
ROE 11.53% 6.28% 4.10% 1.85% 11.34% 5.14% 3.02% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 316.35 251.32 322.87 153.00 549.16 413.18 265.94 12.23%
EPS 10.30 5.90 7.50 3.30 4.66 9.00 5.20 57.52%
DPS 0.75 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.89 0.94 1.83 1.78 0.88 1.75 1.72 -35.46%
Adjusted Per Share Value based on latest NOSH - 80,969
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 127.54 92.04 59.10 27.90 101.83 76.94 49.37 87.94%
EPS 4.14 2.16 1.37 0.60 1.85 1.68 0.97 162.42%
DPS 0.30 0.00 0.00 0.00 0.37 0.00 0.00 -
NAPS 0.3588 0.3443 0.335 0.3245 0.1632 0.3259 0.3193 8.06%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.69 0.73 0.75 0.62 0.52 0.51 0.50 -
P/RPS 0.22 0.29 0.23 0.41 0.09 0.12 0.19 10.23%
P/EPS 6.73 12.37 10.00 18.79 5.21 5.67 9.62 -21.14%
EY 14.87 8.08 10.00 5.32 19.19 17.65 10.40 26.83%
DY 1.09 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.78 0.78 0.41 0.35 0.59 0.29 0.29 93.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 -
Price 0.65 0.72 0.89 0.68 0.76 0.52 0.50 -
P/RPS 0.21 0.29 0.28 0.44 0.14 0.13 0.19 6.88%
P/EPS 6.34 12.20 11.87 20.61 7.61 5.78 9.62 -24.21%
EY 15.78 8.19 8.43 4.85 13.13 17.31 10.40 31.94%
DY 1.15 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.73 0.77 0.49 0.38 0.86 0.30 0.29 84.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment