[ENGTEX] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 30.25%
YoY- 216.9%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 566,402 519,264 495,437 476,428 452,213 427,516 398,138 26.41%
PBT 25,418 18,812 19,209 19,525 15,989 10,657 6,938 137.08%
Tax -6,133 -7,229 -8,171 -8,206 -7,334 -5,041 -3,157 55.50%
NP 19,285 11,583 11,038 11,319 8,655 5,616 3,781 195.42%
-
NP to SH 18,368 10,372 10,029 10,705 8,219 6,384 4,329 161.40%
-
Tax Rate 24.13% 38.43% 42.54% 42.03% 45.87% 47.30% 45.50% -
Total Cost 547,117 507,681 484,399 465,109 443,558 421,900 394,357 24.31%
-
Net Worth 157,245 0 81,547 80,969 80,071 83,052 141,074 7.48%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,340 1,601 1,601 1,601 1,601 1,673 1,673 -13.71%
Div Payout % 7.30% 15.44% 15.97% 14.96% 19.48% 26.22% 38.67% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 157,245 0 81,547 80,969 80,071 83,052 141,074 7.48%
NOSH 178,688 166,619 81,547 80,969 80,071 83,052 82,020 67.81%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.40% 2.23% 2.23% 2.38% 1.91% 1.31% 0.95% -
ROE 11.68% 0.00% 12.30% 13.22% 10.26% 7.69% 3.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 316.98 311.65 607.54 588.40 564.76 514.75 485.42 -24.67%
EPS 10.28 6.22 12.30 13.22 10.26 7.69 5.28 55.73%
DPS 0.75 0.96 2.00 1.98 2.00 2.02 2.04 -48.58%
NAPS 0.88 0.00 1.00 1.00 1.00 1.00 1.72 -35.95%
Adjusted Per Share Value based on latest NOSH - 80,969
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 127.76 117.13 111.76 107.47 102.01 96.44 89.81 26.40%
EPS 4.14 2.34 2.26 2.41 1.85 1.44 0.98 160.64%
DPS 0.30 0.36 0.36 0.36 0.36 0.38 0.38 -14.54%
NAPS 0.3547 0.00 0.1839 0.1826 0.1806 0.1873 0.3182 7.48%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.69 0.73 0.75 0.62 0.52 0.51 0.50 -
P/RPS 0.22 0.23 0.12 0.11 0.09 0.10 0.10 68.91%
P/EPS 6.71 11.73 6.10 4.69 5.07 6.63 9.47 -20.47%
EY 14.90 8.53 16.40 21.32 19.74 15.07 10.56 25.72%
DY 1.09 1.32 2.67 3.19 3.85 3.95 4.08 -58.41%
P/NAPS 0.78 0.00 0.75 0.62 0.52 0.51 0.29 93.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 22/11/06 23/08/06 -
Price 0.65 0.72 0.89 0.68 0.76 0.52 0.50 -
P/RPS 0.21 0.23 0.15 0.12 0.13 0.10 0.10 63.76%
P/EPS 6.32 11.57 7.24 5.14 7.40 6.76 9.47 -23.57%
EY 15.81 8.65 13.82 19.44 13.51 14.78 10.56 30.77%
DY 1.15 1.33 2.25 2.91 2.63 3.88 4.08 -56.91%
P/NAPS 0.74 0.00 0.89 0.68 0.76 0.52 0.29 86.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment