[ENGTEX] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 30.25%
YoY- 216.9%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 618,976 691,561 634,102 476,428 364,046 357,689 305,212 12.50%
PBT 38,555 28,446 36,584 19,525 5,591 19,734 19,199 12.31%
Tax -7,853 -5,203 -7,570 -8,206 -2,672 -5,231 -4,741 8.77%
NP 30,702 23,243 29,014 11,319 2,919 14,503 14,458 13.36%
-
NP to SH 29,617 20,836 27,254 10,705 3,378 14,503 14,458 12.68%
-
Tax Rate 20.37% 18.29% 20.69% 42.03% 47.79% 26.51% 24.69% -
Total Cost 588,274 668,318 605,088 465,109 361,127 343,186 290,754 12.45%
-
Net Worth 233,308 201,512 181,985 80,969 156,239 136,919 60,058 25.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,968 1,462 1,340 1,601 1,673 - 12,627 -26.63%
Div Payout % 6.65% 7.02% 4.92% 14.96% 49.55% - 87.34% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 233,308 201,512 181,985 80,969 156,239 136,919 60,058 25.36%
NOSH 196,057 193,762 193,601 80,969 92,999 81,499 60,058 21.78%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.96% 3.36% 4.58% 2.38% 0.80% 4.05% 4.74% -
ROE 12.69% 10.34% 14.98% 13.22% 2.16% 10.59% 24.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 315.71 356.91 327.53 588.40 391.45 438.88 508.19 -7.62%
EPS 15.11 10.75 14.08 13.22 3.63 17.80 24.07 -7.46%
DPS 1.00 0.75 0.69 1.98 1.80 0.00 21.00 -39.78%
NAPS 1.19 1.04 0.94 1.00 1.68 1.68 1.00 2.94%
Adjusted Per Share Value based on latest NOSH - 80,969
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 139.62 156.00 143.04 107.47 82.12 80.68 68.85 12.49%
EPS 6.68 4.70 6.15 2.41 0.76 3.27 3.26 12.69%
DPS 0.44 0.33 0.30 0.36 0.38 0.00 2.85 -26.74%
NAPS 0.5263 0.4546 0.4105 0.1826 0.3524 0.3089 0.1355 25.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.84 0.55 0.62 0.59 1.67 2.00 -
P/RPS 0.33 0.24 0.17 0.11 0.15 0.38 0.39 -2.74%
P/EPS 6.95 7.81 3.91 4.69 16.24 9.38 8.31 -2.93%
EY 14.39 12.80 25.60 21.32 6.16 10.66 12.04 3.01%
DY 0.95 0.89 1.26 3.19 3.05 0.00 10.50 -32.98%
P/NAPS 0.88 0.81 0.59 0.62 0.35 0.99 2.00 -12.78%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 23/05/08 24/05/07 25/05/06 26/05/05 28/05/04 -
Price 0.98 1.00 1.00 0.68 0.55 1.75 2.05 -
P/RPS 0.31 0.28 0.31 0.12 0.14 0.40 0.40 -4.15%
P/EPS 6.49 9.30 7.10 5.14 15.14 9.83 8.52 -4.43%
EY 15.41 10.75 14.08 19.44 6.60 10.17 11.74 4.63%
DY 1.02 0.75 0.69 2.91 3.27 0.00 10.24 -31.90%
P/NAPS 0.82 0.96 1.06 0.68 0.33 1.04 2.05 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment