[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 30.04%
YoY- 1336.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 602,180 525,352 766,324 495,524 398,664 363,768 342,300 9.86%
PBT 46,208 13,152 60,876 16,212 2,068 14,316 28,760 8.21%
Tax -9,780 -3,516 -11,516 -5,768 -2,280 -3,884 -8,340 2.68%
NP 36,428 9,636 49,360 10,444 -212 10,432 20,420 10.12%
-
NP to SH 35,212 7,828 46,232 10,688 744 10,432 20,420 9.50%
-
Tax Rate 21.17% 26.73% 18.92% 35.58% 110.25% 27.13% 29.00% -
Total Cost 565,752 515,716 716,964 485,080 398,876 353,336 321,880 9.85%
-
Net Worth 233,308 201,512 181,985 144,126 156,239 136,919 107,505 13.77%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 233,308 201,512 181,985 144,126 156,239 136,919 107,505 13.77%
NOSH 196,057 193,762 193,601 80,969 92,999 81,499 60,058 21.78%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.05% 1.83% 6.44% 2.11% -0.05% 2.87% 5.97% -
ROE 15.09% 3.88% 25.40% 7.42% 0.48% 7.62% 18.99% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 307.14 271.13 395.83 611.99 428.67 446.34 569.94 -9.78%
EPS 17.96 4.04 23.88 13.20 0.80 12.80 34.00 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.04 0.94 1.78 1.68 1.68 1.79 -6.57%
Adjusted Per Share Value based on latest NOSH - 80,969
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 135.83 118.50 172.86 111.78 89.93 82.06 77.21 9.86%
EPS 7.94 1.77 10.43 2.41 0.17 2.35 4.61 9.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5263 0.4546 0.4105 0.3251 0.3524 0.3089 0.2425 13.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.84 0.55 0.62 0.59 1.67 2.00 -
P/RPS 0.34 0.31 0.14 0.10 0.14 0.37 0.35 -0.48%
P/EPS 5.85 20.79 2.30 4.70 73.75 13.05 5.88 -0.08%
EY 17.10 4.81 43.42 21.29 1.36 7.66 17.00 0.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 0.59 0.35 0.35 0.99 1.12 -3.93%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 23/05/08 24/05/07 25/05/06 26/05/05 28/05/04 -
Price 0.98 1.00 1.00 0.68 0.55 1.75 2.05 -
P/RPS 0.32 0.37 0.25 0.11 0.13 0.39 0.36 -1.94%
P/EPS 5.46 24.75 4.19 5.15 68.75 13.67 6.03 -1.64%
EY 18.33 4.04 23.88 19.41 1.45 7.31 16.59 1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.96 1.06 0.38 0.33 1.04 1.15 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment