[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 57.39%
YoY- 28.93%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 419,156 191,581 566,402 408,753 262,474 123,881 452,213 -4.93%
PBT 31,589 15,219 25,418 14,156 9,404 4,053 15,989 57.51%
Tax -6,118 -2,879 -6,133 -4,183 -3,006 -1,442 -7,334 -11.39%
NP 25,471 12,340 19,285 9,973 6,398 2,611 8,655 105.49%
-
NP to SH 23,806 11,558 18,368 9,596 6,097 2,672 8,219 103.32%
-
Tax Rate 19.37% 18.92% 24.13% 29.55% 31.97% 35.58% 45.87% -
Total Cost 393,685 179,241 547,117 398,780 256,076 121,270 443,558 -7.65%
-
Net Worth 191,609 181,985 159,347 152,885 148,766 144,126 72,464 91.33%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,342 - - - 1,646 -
Div Payout % - - 7.31% - - - 20.04% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 191,609 181,985 159,347 152,885 148,766 144,126 72,464 91.33%
NOSH 193,544 193,601 179,042 162,644 81,293 80,969 82,346 76.86%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.08% 6.44% 3.40% 2.44% 2.44% 2.11% 1.91% -
ROE 12.42% 6.35% 11.53% 6.28% 4.10% 1.85% 11.34% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 216.57 98.96 316.35 251.32 322.87 153.00 549.16 -46.25%
EPS 12.30 5.97 10.30 5.90 7.50 3.30 4.66 91.10%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 2.00 -
NAPS 0.99 0.94 0.89 0.94 1.83 1.78 0.88 8.17%
Adjusted Per Share Value based on latest NOSH - 166,619
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 94.39 43.14 127.54 92.04 59.10 27.90 101.83 -4.93%
EPS 5.36 2.60 4.14 2.16 1.37 0.60 1.85 103.36%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.37 -
NAPS 0.4315 0.4098 0.3588 0.3443 0.335 0.3245 0.1632 91.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.74 0.55 0.69 0.73 0.75 0.62 0.52 -
P/RPS 0.34 0.56 0.22 0.29 0.23 0.41 0.09 142.75%
P/EPS 6.02 9.21 6.73 12.37 10.00 18.79 5.21 10.12%
EY 16.62 10.85 14.87 8.08 10.00 5.32 19.19 -9.14%
DY 0.00 0.00 1.09 0.00 0.00 0.00 3.85 -
P/NAPS 0.75 0.59 0.78 0.78 0.41 0.35 0.59 17.36%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 -
Price 1.13 1.00 0.65 0.72 0.89 0.68 0.76 -
P/RPS 0.52 1.01 0.21 0.29 0.28 0.44 0.14 140.02%
P/EPS 9.19 16.75 6.34 12.20 11.87 20.61 7.61 13.41%
EY 10.88 5.97 15.78 8.19 8.43 4.85 13.13 -11.78%
DY 0.00 0.00 1.15 0.00 0.00 0.00 2.63 -
P/NAPS 1.14 1.06 0.73 0.77 0.49 0.38 0.86 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment