[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 91.41%
YoY- 123.48%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 607,119 419,156 191,581 566,402 408,753 262,474 123,881 187.68%
PBT 40,043 31,589 15,219 25,418 14,156 9,404 4,053 358.51%
Tax -7,234 -6,118 -2,879 -6,133 -4,183 -3,006 -1,442 192.19%
NP 32,809 25,471 12,340 19,285 9,973 6,398 2,611 438.00%
-
NP to SH 29,954 23,806 11,558 18,368 9,596 6,097 2,672 398.69%
-
Tax Rate 18.07% 19.37% 18.92% 24.13% 29.55% 31.97% 35.58% -
Total Cost 574,310 393,685 179,241 547,117 398,780 256,076 121,270 181.21%
-
Net Worth 199,049 191,609 181,985 159,347 152,885 148,766 144,126 23.94%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,342 - - - -
Div Payout % - - - 7.31% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 199,049 191,609 181,985 159,347 152,885 148,766 144,126 23.94%
NOSH 193,251 193,544 193,601 179,042 162,644 81,293 80,969 78.31%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.40% 6.08% 6.44% 3.40% 2.44% 2.44% 2.11% -
ROE 15.05% 12.42% 6.35% 11.53% 6.28% 4.10% 1.85% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 314.16 216.57 98.96 316.35 251.32 322.87 153.00 61.33%
EPS 15.50 12.30 5.97 10.30 5.90 7.50 3.30 179.67%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.03 0.99 0.94 0.89 0.94 1.83 1.78 -30.49%
Adjusted Per Share Value based on latest NOSH - 178,688
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 136.71 94.39 43.14 127.54 92.04 59.10 27.90 187.65%
EPS 6.75 5.36 2.60 4.14 2.16 1.37 0.60 399.86%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.4482 0.4315 0.4098 0.3588 0.3443 0.335 0.3245 23.95%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.98 0.74 0.55 0.69 0.73 0.75 0.62 -
P/RPS 0.31 0.34 0.56 0.22 0.29 0.23 0.41 -16.96%
P/EPS 6.32 6.02 9.21 6.73 12.37 10.00 18.79 -51.53%
EY 15.82 16.62 10.85 14.87 8.08 10.00 5.32 106.38%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.59 0.78 0.78 0.41 0.35 94.22%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 -
Price 0.76 1.13 1.00 0.65 0.72 0.89 0.68 -
P/RPS 0.24 0.52 1.01 0.21 0.29 0.28 0.44 -33.16%
P/EPS 4.90 9.19 16.75 6.34 12.20 11.87 20.61 -61.52%
EY 20.39 10.88 5.97 15.78 8.19 8.43 4.85 159.80%
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.74 1.14 1.06 0.73 0.77 0.49 0.38 55.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment