[ENGTEX] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 2.16%
YoY- 10.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 165,815 160,434 187,963 146,279 122,452 93,074 93,168 10.07%
PBT 10,246 14,506 8,454 4,752 5,149 1,430 4,763 13.61%
Tax -2,072 -2,498 -1,116 -1,177 -2,119 -235 -1,369 7.14%
NP 8,174 12,008 7,338 3,575 3,030 1,195 3,394 15.76%
-
NP to SH 7,906 11,557 6,148 3,499 3,156 1,101 3,394 15.12%
-
Tax Rate 20.22% 17.22% 13.20% 24.77% 41.15% 16.43% 28.74% -
Total Cost 157,641 148,426 180,625 142,704 119,422 91,879 89,774 9.83%
-
Net Worth 244,155 221,721 197,888 156,621 145,342 143,130 135,760 10.27%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 5,794 -
Div Payout % - - - - - - 170.73% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 244,155 221,721 197,888 156,621 145,342 143,130 135,760 10.27%
NOSH 193,774 196,213 192,124 166,619 83,052 84,692 82,780 15.22%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.93% 7.48% 3.90% 2.44% 2.47% 1.28% 3.64% -
ROE 3.24% 5.21% 3.11% 2.23% 2.17% 0.77% 2.50% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 85.57 81.76 97.83 87.79 147.44 109.90 112.55 -4.46%
EPS 4.08 5.89 3.20 2.10 3.80 1.30 4.10 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.26 1.13 1.03 0.94 1.75 1.69 1.64 -4.29%
Adjusted Per Share Value based on latest NOSH - 166,619
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.40 36.19 42.40 33.00 27.62 20.99 21.02 10.07%
EPS 1.78 2.61 1.39 0.79 0.71 0.25 0.77 14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.31 -
NAPS 0.5507 0.5001 0.4464 0.3533 0.3278 0.3229 0.3062 10.27%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.94 0.92 0.98 0.73 0.51 0.81 1.69 -
P/RPS 1.10 1.13 1.00 0.83 0.35 0.74 1.50 -5.03%
P/EPS 23.04 15.62 30.63 34.76 13.42 62.31 41.22 -9.23%
EY 4.34 6.40 3.27 2.88 7.45 1.60 2.43 10.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.75 0.81 0.95 0.78 0.29 0.48 1.03 -5.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 -
Price 0.94 1.18 0.76 0.72 0.52 0.68 1.86 -
P/RPS 1.10 1.44 0.78 0.82 0.35 0.62 1.65 -6.53%
P/EPS 23.04 20.03 23.75 34.29 13.68 52.31 45.37 -10.67%
EY 4.34 4.99 4.21 2.92 7.31 1.91 2.20 11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.76 -
P/NAPS 0.75 1.04 0.74 0.77 0.30 0.40 1.13 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment