[COASTAL] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 54.88%
YoY- 455.51%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 333,636 285,202 226,839 170,033 114,297 51,943 238,925 24.85%
PBT 378,599 514,152 426,258 462,506 303,734 152,743 216,064 45.19%
Tax -44,822 -43,190 -36,538 -25,027 -21,542 -11,281 -30,077 30.37%
NP 333,777 470,962 389,720 437,479 282,192 141,462 185,987 47.52%
-
NP to SH 324,526 463,600 384,067 433,657 280,000 140,968 182,474 46.63%
-
Tax Rate 11.84% 8.40% 8.57% 5.41% 7.09% 7.39% 13.92% -
Total Cost -141 -185,760 -162,881 -267,446 -167,895 -89,519 52,938 -
-
Net Worth 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 17.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 17.72%
NOSH 546,882 546,719 546,463 545,662 541,639 539,485 539,347 0.92%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 100.04% 165.13% 171.80% 257.29% 246.89% 272.34% 77.84% -
ROE 18.74% 24.63% 21.18% 24.00% 17.37% 9.02% 13.47% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 62.68 53.55 42.56 31.99 21.68 9.86 45.44 23.84%
EPS 61.17 87.44 72.53 82.07 53.14 26.77 34.84 45.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 2.5763 16.78%
Adjusted Per Share Value based on latest NOSH - 545,662
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 60.67 51.87 41.25 30.92 20.79 9.45 43.45 24.85%
EPS 59.02 84.31 69.85 78.86 50.92 25.64 33.18 46.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1493 3.4231 3.297 3.2863 2.9312 2.8415 2.4637 17.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.65 1.96 2.16 2.27 2.37 1.91 1.63 -
P/RPS 2.63 3.66 5.08 7.10 10.93 19.36 3.59 -18.68%
P/EPS 2.71 2.25 3.00 2.78 4.46 7.13 4.70 -30.65%
EY 36.95 44.41 33.36 35.94 22.41 14.02 21.29 44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.64 0.67 0.78 0.64 0.63 -13.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.67 1.78 2.18 2.35 2.26 2.23 1.85 -
P/RPS 2.66 3.32 5.12 7.35 10.42 22.61 4.07 -24.63%
P/EPS 2.74 2.04 3.03 2.88 4.26 8.33 5.33 -35.74%
EY 36.51 48.90 33.05 34.72 23.50 12.00 18.76 55.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.64 0.69 0.74 0.75 0.72 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment