[POHKONG] QoQ Cumulative Quarter Result on 31-Jan-2011 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- 87.5%
YoY- 17.6%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 230,646 692,419 509,380 339,935 169,451 561,244 429,336 -33.84%
PBT 25,822 57,672 42,134 29,412 15,191 44,799 34,706 -17.84%
Tax -8,099 -16,467 -12,676 -9,003 -4,306 -12,282 -10,882 -17.82%
NP 17,723 41,205 29,458 20,409 10,885 32,517 23,824 -17.85%
-
NP to SH 17,723 41,205 29,458 20,409 10,885 32,517 23,824 -17.85%
-
Tax Rate 31.36% 28.55% 30.08% 30.61% 28.35% 27.42% 31.35% -
Total Cost 212,923 651,214 479,922 319,526 158,566 528,727 405,512 -34.83%
-
Net Worth 365,126 344,590 332,325 324,408 320,388 312,024 303,438 13.09%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - 5,743 - - - 5,747 - -
Div Payout % - 13.94% - - - 17.68% - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 365,126 344,590 332,325 324,408 320,388 312,024 303,438 13.09%
NOSH 410,254 410,226 410,278 410,643 410,754 410,558 410,051 0.03%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 7.68% 5.95% 5.78% 6.00% 6.42% 5.79% 5.55% -
ROE 4.85% 11.96% 8.86% 6.29% 3.40% 10.42% 7.85% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 56.22 168.79 124.15 82.78 41.25 136.70 104.70 -33.86%
EPS 4.32 10.04 7.18 4.97 2.65 7.92 5.81 -17.88%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.89 0.84 0.81 0.79 0.78 0.76 0.74 13.05%
Adjusted Per Share Value based on latest NOSH - 410,517
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 56.21 168.74 124.13 82.84 41.29 136.77 104.63 -33.83%
EPS 4.32 10.04 7.18 4.97 2.65 7.92 5.81 -17.88%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.8898 0.8397 0.8099 0.7906 0.7808 0.7604 0.7395 13.08%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.41 0.44 0.46 0.49 0.45 0.40 0.38 -
P/RPS 0.73 0.26 0.37 0.59 1.09 0.29 0.36 60.00%
P/EPS 9.49 4.38 6.41 9.86 16.98 5.05 6.54 28.08%
EY 10.54 22.83 15.61 10.14 5.89 19.80 15.29 -21.91%
DY 0.00 3.18 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.46 0.52 0.57 0.62 0.58 0.53 0.51 -6.63%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 28/09/10 28/06/10 -
Price 0.41 0.40 0.43 0.44 0.47 0.41 0.37 -
P/RPS 0.73 0.24 0.35 0.53 1.14 0.30 0.35 63.02%
P/EPS 9.49 3.98 5.99 8.85 17.74 5.18 6.37 30.34%
EY 10.54 25.11 16.70 11.30 5.64 19.32 15.70 -23.27%
DY 0.00 3.50 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.46 0.48 0.53 0.56 0.60 0.54 0.50 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment