[POHKONG] QoQ Cumulative Quarter Result on 31-Jul-2011 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 39.88%
YoY- 26.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 625,401 433,059 230,646 692,419 509,380 339,935 169,451 139.01%
PBT 59,410 43,540 25,822 57,672 42,134 29,412 15,191 148.43%
Tax -17,672 -13,386 -8,099 -16,467 -12,676 -9,003 -4,306 156.55%
NP 41,738 30,154 17,723 41,205 29,458 20,409 10,885 145.18%
-
NP to SH 41,738 30,154 17,723 41,205 29,458 20,409 10,885 145.18%
-
Tax Rate 29.75% 30.74% 31.36% 28.55% 30.08% 30.61% 28.35% -
Total Cost 583,663 402,905 212,923 651,214 479,922 319,526 158,566 138.58%
-
Net Worth 381,627 369,316 365,126 344,590 332,325 324,408 320,388 12.37%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - 5,743 - - - -
Div Payout % - - - 13.94% - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 381,627 369,316 365,126 344,590 332,325 324,408 320,388 12.37%
NOSH 410,352 410,352 410,254 410,226 410,278 410,643 410,754 -0.06%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 6.67% 6.96% 7.68% 5.95% 5.78% 6.00% 6.42% -
ROE 10.94% 8.16% 4.85% 11.96% 8.86% 6.29% 3.40% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 152.41 105.53 56.22 168.79 124.15 82.78 41.25 139.18%
EPS 10.17 7.35 4.32 10.04 7.18 4.97 2.65 145.32%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.93 0.90 0.89 0.84 0.81 0.79 0.78 12.45%
Adjusted Per Share Value based on latest NOSH - 410,101
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 152.41 105.53 56.21 168.74 124.13 82.84 41.29 139.03%
EPS 10.17 7.35 4.32 10.04 7.18 4.97 2.65 145.32%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.93 0.90 0.8898 0.8397 0.8099 0.7906 0.7808 12.37%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.50 0.49 0.41 0.44 0.46 0.49 0.45 -
P/RPS 0.33 0.46 0.73 0.26 0.37 0.59 1.09 -54.94%
P/EPS 4.92 6.67 9.49 4.38 6.41 9.86 16.98 -56.24%
EY 20.34 15.00 10.54 22.83 15.61 10.14 5.89 128.63%
DY 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.46 0.52 0.57 0.62 0.58 -4.65%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 27/03/12 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 -
Price 0.49 0.56 0.41 0.40 0.43 0.44 0.47 -
P/RPS 0.32 0.53 0.73 0.24 0.35 0.53 1.14 -57.16%
P/EPS 4.82 7.62 9.49 3.98 5.99 8.85 17.74 -58.08%
EY 20.76 13.12 10.54 25.11 16.70 11.30 5.64 138.58%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.46 0.48 0.53 0.56 0.60 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment