[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2011 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- -6.25%
YoY- 17.6%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 922,584 692,419 679,173 679,870 677,804 561,244 572,448 37.34%
PBT 103,288 57,672 56,178 58,824 60,764 44,799 46,274 70.54%
Tax -32,396 -16,467 -16,901 -18,006 -17,224 -12,282 -14,509 70.58%
NP 70,892 41,205 39,277 40,818 43,540 32,517 31,765 70.52%
-
NP to SH 70,892 41,205 39,277 40,818 43,540 32,517 31,765 70.52%
-
Tax Rate 31.36% 28.55% 30.08% 30.61% 28.35% 27.42% 31.35% -
Total Cost 851,692 651,214 639,896 639,052 634,264 528,727 540,682 35.26%
-
Net Worth 365,126 344,590 332,325 324,408 320,388 312,024 303,438 13.09%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - 5,743 - - - 5,747 - -
Div Payout % - 13.94% - - - 17.68% - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 365,126 344,590 332,325 324,408 320,388 312,024 303,438 13.09%
NOSH 410,254 410,226 410,278 410,643 410,754 410,558 410,051 0.03%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 7.68% 5.95% 5.78% 6.00% 6.42% 5.79% 5.55% -
ROE 19.42% 11.96% 11.82% 12.58% 13.59% 10.42% 10.47% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 224.88 168.79 165.54 165.56 165.01 136.70 139.60 37.29%
EPS 17.28 10.04 9.57 9.94 10.60 7.92 7.75 70.42%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.89 0.84 0.81 0.79 0.78 0.76 0.74 13.05%
Adjusted Per Share Value based on latest NOSH - 410,517
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 224.83 168.74 165.51 165.68 165.18 136.77 139.50 37.34%
EPS 17.28 10.04 9.57 9.95 10.61 7.92 7.74 70.56%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.8898 0.8397 0.8099 0.7906 0.7808 0.7604 0.7395 13.08%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.41 0.44 0.46 0.49 0.45 0.40 0.38 -
P/RPS 0.18 0.26 0.28 0.30 0.27 0.29 0.27 -23.62%
P/EPS 2.37 4.38 4.81 4.93 4.25 5.05 4.91 -38.38%
EY 42.15 22.83 20.81 20.29 23.56 19.80 20.39 62.06%
DY 0.00 3.18 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.46 0.52 0.57 0.62 0.58 0.53 0.51 -6.63%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 28/09/10 28/06/10 -
Price 0.41 0.40 0.43 0.44 0.47 0.41 0.37 -
P/RPS 0.18 0.24 0.26 0.27 0.28 0.30 0.27 -23.62%
P/EPS 2.37 3.98 4.49 4.43 4.43 5.18 4.78 -37.27%
EY 42.15 25.11 22.26 22.59 22.55 19.32 20.94 59.21%
DY 0.00 3.50 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.46 0.48 0.53 0.56 0.60 0.54 0.50 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment