[POHKONG] YoY Annualized Quarter Result on 31-Jan-2011 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- -6.25%
YoY- 17.6%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 814,078 785,212 866,118 679,870 593,198 592,448 522,822 7.65%
PBT 15,740 56,426 87,080 58,824 50,082 40,300 41,538 -14.92%
Tax -3,866 -14,796 -26,772 -18,006 -15,374 -10,474 -13,910 -19.20%
NP 11,874 41,630 60,308 40,818 34,708 29,826 27,628 -13.11%
-
NP to SH 11,874 41,630 60,308 40,818 34,708 29,826 27,500 -13.05%
-
Tax Rate 24.56% 26.22% 30.74% 30.61% 30.70% 25.99% 33.49% -
Total Cost 802,204 743,582 805,810 639,052 558,490 562,622 495,194 8.36%
-
Net Worth 443,180 406,248 369,316 324,408 295,387 271,145 242,647 10.55%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 443,180 406,248 369,316 324,408 295,387 271,145 242,647 10.55%
NOSH 410,352 410,352 410,352 410,643 410,260 410,826 117,220 23.19%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 1.46% 5.30% 6.96% 6.00% 5.85% 5.03% 5.28% -
ROE 2.68% 10.25% 16.33% 12.58% 11.75% 11.00% 11.33% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 198.39 191.35 211.07 165.56 144.59 144.21 446.01 -12.61%
EPS 2.90 10.14 14.70 9.94 8.46 7.26 23.46 -29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.99 0.90 0.79 0.72 0.66 2.07 -10.26%
Adjusted Per Share Value based on latest NOSH - 410,517
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 198.36 191.33 211.04 165.66 144.54 144.36 127.39 7.65%
EPS 2.89 10.14 14.69 9.95 8.46 7.27 6.70 -13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0799 0.9899 0.8999 0.7905 0.7197 0.6607 0.5912 10.55%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.48 0.47 0.49 0.49 0.41 0.37 1.06 -
P/RPS 0.24 0.25 0.23 0.30 0.28 0.26 0.24 0.00%
P/EPS 16.59 4.63 3.33 4.93 4.85 5.10 4.52 24.17%
EY 6.03 21.58 29.99 20.29 20.63 19.62 22.13 -19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.54 0.62 0.57 0.56 0.51 -2.42%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 26/03/14 26/03/13 27/03/12 29/03/11 29/03/10 11/03/09 27/03/08 -
Price 0.485 0.46 0.56 0.44 0.39 0.37 0.52 -
P/RPS 0.24 0.24 0.27 0.27 0.27 0.26 0.12 12.23%
P/EPS 16.76 4.53 3.81 4.43 4.61 5.10 2.22 40.01%
EY 5.97 22.05 26.24 22.59 21.69 19.62 45.12 -28.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.62 0.56 0.54 0.56 0.25 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment