[ANNUM] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 74.09%
YoY- -105.59%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 124,160 89,022 47,020 20,191 130,702 105,742 71,081 44.89%
PBT -5,876 4,617 -5,305 -3,193 -12,405 -4,568 -2,741 66.02%
Tax -169 -9,232 -8 -8 51 0 0 -
NP -6,045 -4,615 -5,313 -3,201 -12,354 -4,568 -2,741 69.18%
-
NP to SH -6,045 -4,615 -5,313 -3,201 -12,354 -4,568 -2,741 69.18%
-
Tax Rate - 199.96% - - - - - -
Total Cost 130,205 93,637 52,333 23,392 143,056 110,310 73,822 45.82%
-
Net Worth 140,179 141,076 143,819 143,365 146,214 149,266 150,530 -4.62%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 140,179 141,076 143,819 143,365 146,214 149,266 150,530 -4.62%
NOSH 74,962 75,040 76,908 75,060 74,981 75,008 74,890 0.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -4.87% -5.18% -11.30% -15.85% -9.45% -4.32% -3.86% -
ROE -4.31% -3.27% -3.69% -2.23% -8.45% -3.06% -1.82% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 165.63 118.63 61.14 26.90 174.31 140.97 94.91 44.80%
EPS -8.06 -6.15 -7.09 -4.27 -16.48 -6.09 -3.66 69.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.88 1.87 1.91 1.95 1.99 2.01 -4.68%
Adjusted Per Share Value based on latest NOSH - 75,060
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 54.61 39.15 20.68 8.88 57.48 46.51 31.26 44.90%
EPS -2.66 -2.03 -2.34 -1.41 -5.43 -2.01 -1.21 68.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6165 0.6205 0.6325 0.6305 0.6431 0.6565 0.6621 -4.63%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.60 0.54 0.61 0.33 0.38 0.58 0.61 -
P/RPS 0.36 0.46 1.00 1.23 0.22 0.41 0.64 -31.78%
P/EPS -7.44 -8.78 -8.83 -7.74 -2.31 -9.52 -16.67 -41.51%
EY -13.44 -11.39 -11.32 -12.92 -43.36 -10.50 -6.00 70.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.33 0.17 0.19 0.29 0.30 4.38%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 08/02/10 24/11/09 17/08/09 25/05/09 25/02/09 25/11/08 26/08/08 -
Price 0.60 0.61 0.57 0.56 0.36 0.47 0.64 -
P/RPS 0.36 0.51 0.93 2.08 0.21 0.33 0.67 -33.83%
P/EPS -7.44 -9.92 -8.25 -13.13 -2.18 -7.72 -17.49 -43.35%
EY -13.44 -10.08 -12.12 -7.62 -45.77 -12.96 -5.72 76.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.30 0.29 0.18 0.24 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment