[ANNUM] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -79.77%
YoY- 44.8%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 325,134 234,199 150,980 66,373 264,483 167,163 86,491 141.18%
PBT 25,352 22,708 18,604 11,531 56,859 43,775 15,802 36.92%
Tax 205 55 -95 150 233 38 38 206.65%
NP 25,557 22,763 18,509 11,681 57,092 43,813 15,840 37.44%
-
NP to SH 25,485 22,684 18,429 11,548 57,093 43,813 15,840 37.18%
-
Tax Rate -0.81% -0.24% 0.51% -1.30% -0.41% -0.09% -0.24% -
Total Cost 299,577 211,436 132,471 54,692 207,391 123,350 70,651 161.28%
-
Net Worth 155,025 155,025 155,025 119,945 110,250 96,749 68,996 71.29%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 155,025 155,025 155,025 119,945 110,250 96,749 68,996 71.29%
NOSH 97,500 97,500 97,500 97,500 75,000 75,000 75,000 19.05%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.86% 9.72% 12.26% 17.60% 21.59% 26.21% 18.31% -
ROE 16.44% 14.63% 11.89% 9.63% 51.79% 45.28% 22.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 333.47 240.20 154.85 85.22 352.64 222.88 115.33 102.56%
EPS 27.33 24.71 20.72 14.83 76.55 58.74 21.30 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.59 1.54 1.47 1.29 0.92 43.87%
Adjusted Per Share Value based on latest NOSH - 97,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 142.92 102.94 66.36 29.17 116.26 73.48 38.02 141.17%
EPS 11.20 9.97 8.10 5.08 25.10 19.26 6.96 37.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.6814 0.6814 0.5272 0.4846 0.4253 0.3033 71.28%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.32 0.32 0.40 0.675 0.74 0.91 1.00 -
P/RPS 0.10 0.13 0.26 0.79 0.21 0.41 0.87 -76.26%
P/EPS 1.22 1.38 2.12 4.55 0.97 1.56 4.73 -59.38%
EY 81.68 72.71 47.25 21.97 102.87 64.19 21.12 145.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.25 0.44 0.50 0.71 1.09 -67.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 -
Price 0.245 0.32 0.405 0.46 0.83 0.955 1.00 -
P/RPS 0.07 0.13 0.26 0.54 0.24 0.43 0.87 -81.27%
P/EPS 0.94 1.38 2.14 3.10 1.09 1.63 4.73 -65.84%
EY 106.69 72.71 46.67 32.23 91.72 61.17 21.12 193.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.25 0.30 0.56 0.74 1.09 -73.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment