[ANNUM] YoY Cumulative Quarter Result on 31-Mar-2022

Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -79.77%
YoY- 44.8%
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/03/22 CAGR
Revenue 369,932 361,682 66,373 295.57%
PBT -71,228 22,914 11,531 -
Tax 565 750 150 189.08%
NP -70,663 23,664 11,681 -
-
NP to SH -70,751 23,578 11,548 -
-
Tax Rate - -3.27% -1.30% -
Total Cost 440,595 338,018 54,692 431.23%
-
Net Worth 166,073 270,746 119,945 29.75%
Dividend
30/06/23 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 31/03/23 31/03/22 CAGR
Net Worth 166,073 270,746 119,945 29.75%
NOSH 227,500 227,500 97,500 97.03%
Ratio Analysis
30/06/23 31/03/23 31/03/22 CAGR
NP Margin -19.10% 6.54% 17.60% -
ROE -42.60% 8.71% 9.63% -
Per Share
30/06/23 31/03/23 31/03/22 CAGR
RPS 162.61 235.11 85.22 67.72%
EPS -56.33 22.41 14.83 -
DPS 0.00 0.00 0.00 -
NAPS 0.73 1.76 1.54 -44.98%
Adjusted Per Share Value based on latest NOSH - 97,500
30/06/23 31/03/23 31/03/22 CAGR
RPS 162.61 158.98 29.17 295.63%
EPS -31.10 10.36 5.08 -
DPS 0.00 0.00 0.00 -
NAPS 0.73 1.1901 0.5272 29.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/03/22 CAGR
Date 30/06/23 31/03/23 31/03/22 -
Price 0.18 0.20 0.675 -
P/RPS 0.11 0.09 0.79 -79.36%
P/EPS -0.58 1.30 4.55 -
EY -172.78 76.64 21.97 -
DY 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.44 -36.39%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/03/22 CAGR
Date 30/08/23 25/05/23 19/05/22 -
Price 0.17 0.19 0.46 -
P/RPS 0.10 0.08 0.54 -74.07%
P/EPS -0.55 1.24 3.10 -
EY -182.94 80.67 32.23 -
DY 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.30 -19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment