[ANNUM] QoQ Quarter Result on 31-Mar-2022

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -13.04%
YoY- 44.8%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 90,935 83,219 84,607 66,373 97,320 80,672 40,379 71.55%
PBT 2,644 4,104 7,073 11,531 13,084 27,973 7,827 -51.40%
Tax 150 150 -245 150 195 0 38 149.14%
NP 2,794 4,254 6,828 11,681 13,279 27,973 7,865 -49.74%
-
NP to SH 2,801 4,255 6,881 11,548 13,280 27,973 7,865 -49.66%
-
Tax Rate -5.67% -3.65% 3.46% -1.30% -1.49% 0.00% -0.49% -
Total Cost 88,141 78,965 77,779 54,692 84,041 52,699 32,514 94.06%
-
Net Worth 155,025 155,025 155,025 119,945 110,250 96,749 68,996 71.29%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 155,025 155,025 155,025 119,945 110,250 96,749 68,996 71.29%
NOSH 97,500 97,500 97,500 97,500 75,000 75,000 75,000 19.05%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.07% 5.11% 8.07% 17.60% 13.64% 34.67% 19.48% -
ROE 1.81% 2.74% 4.44% 9.63% 12.05% 28.91% 11.40% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 93.27 85.35 86.78 85.22 129.76 107.56 53.84 44.09%
EPS 2.87 4.36 7.06 14.83 17.71 37.29 10.49 -57.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.59 1.54 1.47 1.29 0.92 43.87%
Adjusted Per Share Value based on latest NOSH - 97,500
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.99 36.60 37.21 29.19 42.80 35.48 17.76 71.53%
EPS 1.23 1.87 3.03 5.08 5.84 12.30 3.46 -49.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6818 0.6818 0.5275 0.4849 0.4255 0.3035 71.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.32 0.32 0.40 0.675 0.74 0.91 1.00 -
P/RPS 0.34 0.37 0.46 0.79 0.57 0.85 1.86 -67.69%
P/EPS 11.14 7.33 5.67 4.55 4.18 2.44 9.54 10.85%
EY 8.98 13.64 17.64 21.97 23.93 40.99 10.49 -9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.25 0.44 0.50 0.71 1.09 -67.61%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 -
Price 0.245 0.32 0.405 0.46 0.83 0.955 1.00 -
P/RPS 0.26 0.37 0.47 0.54 0.64 0.89 1.86 -72.96%
P/EPS 8.53 7.33 5.74 3.10 4.69 2.56 9.54 -7.16%
EY 11.73 13.64 17.43 32.23 21.33 39.05 10.49 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.25 0.30 0.56 0.74 1.09 -73.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment