[LCTH] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -374.11%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 51,194 24,133 130,199 105,227 76,459 42,586 215,771 -61.77%
PBT -9,389 -4,699 -24,088 -7,421 -1,926 95 7,435 -
Tax 1,415 802 4,133 2,367 860 114 -61 -
NP -7,974 -3,897 -19,955 -5,054 -1,066 209 7,374 -
-
NP to SH -7,974 -3,897 -19,955 -5,054 -1,066 209 7,374 -
-
Tax Rate - - - - - -120.00% 0.82% -
Total Cost 59,168 28,030 150,154 110,281 77,525 42,377 208,397 -56.90%
-
Net Worth 190,752 194,349 198,109 216,600 216,753 215,966 223,018 -9.91%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 4,784 -
Div Payout % - - - - - - 64.88% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 190,752 194,349 198,109 216,600 216,753 215,966 223,018 -9.91%
NOSH 359,909 359,907 360,198 361,000 355,333 348,333 359,707 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -15.58% -16.15% -15.33% -4.80% -1.39% 0.49% 3.42% -
ROE -4.18% -2.01% -10.07% -2.33% -0.49% 0.10% 3.31% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.22 6.71 36.15 29.15 21.52 12.23 59.99 -61.79%
EPS -2.21 -1.08 -5.54 -1.40 -0.30 0.06 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.53 0.54 0.55 0.60 0.61 0.62 0.62 -9.95%
Adjusted Per Share Value based on latest NOSH - 359,369
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.22 6.70 36.17 29.23 21.24 11.83 59.94 -61.77%
EPS -2.22 -1.08 -5.54 -1.40 -0.30 0.06 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.5299 0.5399 0.5503 0.6017 0.6021 0.5999 0.6195 -9.91%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.25 0.26 0.27 0.29 0.34 0.29 -
P/RPS 1.55 3.73 0.72 0.93 1.35 2.78 0.48 118.94%
P/EPS -9.93 -23.09 -4.69 -19.29 -96.67 566.67 14.15 -
EY -10.07 -4.33 -21.31 -5.19 -1.03 0.18 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.59 -
P/NAPS 0.42 0.46 0.47 0.45 0.48 0.55 0.47 -7.24%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/08/11 12/05/11 25/02/11 12/11/10 12/08/10 11/05/10 23/02/10 -
Price 0.19 0.25 0.25 0.37 0.29 0.33 0.34 -
P/RPS 1.34 3.73 0.69 1.27 1.35 2.70 0.57 77.07%
P/EPS -8.58 -23.09 -4.51 -26.43 -96.67 550.00 16.59 -
EY -11.66 -4.33 -22.16 -3.78 -1.03 0.18 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.91 -
P/NAPS 0.36 0.46 0.45 0.62 0.48 0.53 0.55 -24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment