[LCTH] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -216.07%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 102,388 96,532 130,199 140,302 152,918 170,344 215,771 -39.24%
PBT -18,778 -18,796 -24,088 -9,894 -3,852 380 7,435 -
Tax 2,830 3,208 4,133 3,156 1,720 456 -61 -
NP -15,948 -15,588 -19,955 -6,738 -2,132 836 7,374 -
-
NP to SH -15,948 -15,588 -19,955 -6,738 -2,132 836 7,374 -
-
Tax Rate - - - - - -120.00% 0.82% -
Total Cost 118,336 112,120 150,154 147,041 155,050 169,508 208,397 -31.49%
-
Net Worth 190,752 194,349 198,109 216,599 216,753 215,966 223,018 -9.91%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 4,784 -
Div Payout % - - - - - - 64.88% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 190,752 194,349 198,109 216,599 216,753 215,966 223,018 -9.91%
NOSH 359,909 359,907 360,198 360,999 355,333 348,333 359,707 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -15.58% -16.15% -15.33% -4.80% -1.39% 0.49% 3.42% -
ROE -8.36% -8.02% -10.07% -3.11% -0.98% 0.39% 3.31% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 28.45 26.82 36.15 38.87 43.04 48.90 59.99 -39.26%
EPS -4.42 -4.32 -5.54 -1.87 -0.60 0.24 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.53 0.54 0.55 0.60 0.61 0.62 0.62 -9.95%
Adjusted Per Share Value based on latest NOSH - 359,369
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 28.44 26.81 36.17 38.97 42.48 47.32 59.94 -39.24%
EPS -4.43 -4.33 -5.54 -1.87 -0.59 0.23 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.5299 0.5399 0.5503 0.6017 0.6021 0.5999 0.6195 -9.91%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.25 0.26 0.27 0.29 0.34 0.29 -
P/RPS 0.77 0.93 0.72 0.69 0.67 0.70 0.48 37.15%
P/EPS -4.96 -5.77 -4.69 -14.46 -48.33 141.67 14.15 -
EY -20.14 -17.32 -21.31 -6.91 -2.07 0.71 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.59 -
P/NAPS 0.42 0.46 0.47 0.45 0.48 0.55 0.47 -7.24%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/08/11 12/05/11 25/02/11 12/11/10 12/08/10 11/05/10 23/02/10 -
Price 0.19 0.25 0.25 0.37 0.29 0.33 0.34 -
P/RPS 0.67 0.93 0.69 0.95 0.67 0.67 0.57 11.41%
P/EPS -4.29 -5.77 -4.51 -19.82 -48.33 137.50 16.59 -
EY -23.32 -17.32 -22.16 -5.05 -2.07 0.73 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.91 -
P/NAPS 0.36 0.46 0.45 0.62 0.48 0.53 0.55 -24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment