[LCTH] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -30.43%
YoY- -22.37%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 176,836 105,106 48,197 287,438 241,356 180,850 84,055 64.11%
PBT 16,305 12,723 -1,469 -27,921 -22,554 -16,189 -3,995 -
Tax -936 -597 -280 4,449 4,558 445 -351 92.18%
NP 15,369 12,126 -1,749 -23,472 -17,996 -15,744 -4,346 -
-
NP to SH 15,369 12,126 -1,749 -23,472 -17,996 -15,744 -4,346 -
-
Tax Rate 5.74% 4.69% - - - - - -
Total Cost 161,467 92,980 49,946 310,910 259,352 196,594 88,401 49.36%
-
Net Worth 172,799 169,116 156,672 158,399 165,600 165,600 176,400 -1.36%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 172,799 169,116 156,672 158,399 165,600 165,600 176,400 -1.36%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 8.69% 11.54% -3.63% -8.17% -7.46% -8.71% -5.17% -
ROE 8.89% 7.17% -1.12% -14.82% -10.87% -9.51% -2.46% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 49.12 29.21 13.39 79.84 67.04 50.24 23.35 64.10%
EPS 4.27 3.37 -0.49 -6.52 -5.00 -4.37 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.4352 0.44 0.46 0.46 0.49 -1.36%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 49.12 29.21 13.39 79.84 67.04 50.24 23.35 64.10%
EPS 4.27 3.37 -0.49 -6.52 -5.00 -4.37 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.4352 0.44 0.46 0.46 0.49 -1.36%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.155 0.13 0.12 0.14 0.14 0.20 0.21 -
P/RPS 0.32 0.45 0.90 0.18 0.21 0.40 0.90 -49.77%
P/EPS 3.63 3.86 -24.70 -2.15 -2.80 -4.57 -17.40 -
EY 27.54 25.92 -4.05 -46.57 -35.71 -21.87 -5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.28 0.32 0.30 0.43 0.43 -17.86%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 14/11/13 14/08/13 14/05/13 28/02/13 14/11/12 14/08/12 11/05/12 -
Price 0.185 0.16 0.14 0.145 0.14 0.20 0.22 -
P/RPS 0.38 0.55 1.05 0.18 0.21 0.40 0.94 -45.29%
P/EPS 4.33 4.75 -28.82 -2.22 -2.80 -4.57 -18.22 -
EY 23.08 21.06 -3.47 -44.97 -35.71 -21.87 -5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.32 0.33 0.30 0.43 0.45 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment