[LCTH] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -42.76%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 241,356 180,850 84,055 116,322 75,993 51,194 24,133 362.24%
PBT -22,554 -16,189 -3,995 -21,516 -14,589 -9,389 -4,699 183.72%
Tax 4,558 445 -351 2,335 1,153 1,415 802 217.46%
NP -17,996 -15,744 -4,346 -19,181 -13,436 -7,974 -3,897 176.53%
-
NP to SH -17,996 -15,744 -4,346 -19,181 -13,436 -7,974 -3,897 176.53%
-
Tax Rate - - - - - - - -
Total Cost 259,352 196,594 88,401 135,503 89,429 59,168 28,030 338.95%
-
Net Worth 165,600 165,600 176,400 183,504 187,409 190,752 194,349 -10.09%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 165,600 165,600 176,400 183,504 187,409 190,752 194,349 -10.09%
NOSH 360,000 360,000 360,000 359,812 360,403 359,909 359,907 0.01%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -7.46% -8.71% -5.17% -16.49% -17.68% -15.58% -16.15% -
ROE -10.87% -9.51% -2.46% -10.45% -7.17% -4.18% -2.01% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 67.04 50.24 23.35 32.33 21.09 14.22 6.71 361.94%
EPS -5.00 -4.37 -1.20 -5.33 -3.73 -2.21 -1.08 177.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.49 0.51 0.52 0.53 0.54 -10.11%
Adjusted Per Share Value based on latest NOSH - 360,691
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 67.04 50.24 23.35 32.31 21.11 14.22 6.70 362.39%
EPS -5.00 -4.37 -1.20 -5.33 -3.73 -2.22 -1.08 177.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.49 0.5097 0.5206 0.5299 0.5399 -10.10%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.14 0.20 0.21 0.17 0.16 0.22 0.25 -
P/RPS 0.21 0.40 0.90 0.53 0.76 1.55 3.73 -85.23%
P/EPS -2.80 -4.57 -17.40 -3.19 -4.29 -9.93 -23.09 -75.40%
EY -35.71 -21.87 -5.75 -31.36 -23.30 -10.07 -4.33 306.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.43 0.33 0.31 0.42 0.46 -24.73%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 14/11/12 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 12/05/11 -
Price 0.14 0.20 0.22 0.20 0.20 0.19 0.25 -
P/RPS 0.21 0.40 0.94 0.62 0.95 1.34 3.73 -85.23%
P/EPS -2.80 -4.57 -18.22 -3.75 -5.36 -8.58 -23.09 -75.40%
EY -35.71 -21.87 -5.49 -26.65 -18.64 -11.66 -4.33 306.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.45 0.39 0.38 0.36 0.46 -24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment