[IQGROUP] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 21.68%
YoY- -13.49%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 102,934 63,662 33,095 153,765 109,730 68,015 32,586 114.83%
PBT 3,571 768 753 15,525 11,968 6,855 1,933 50.39%
Tax -348 -213 -389 -2,927 -1,615 -1,071 -290 12.88%
NP 3,223 555 364 12,598 10,353 5,784 1,643 56.51%
-
NP to SH 3,223 555 364 12,598 10,353 5,784 1,643 56.51%
-
Tax Rate 9.75% 27.73% 51.66% 18.85% 13.49% 15.62% 15.00% -
Total Cost 99,711 63,107 32,731 141,167 99,377 62,231 30,943 117.70%
-
Net Worth 109,701 105,876 110,893 110,526 108,799 109,725 108,965 0.44%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 7,651 4,249 4,252 - -
Div Payout % - - - 60.74% 41.05% 73.53% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 109,701 105,876 110,893 110,526 108,799 109,725 108,965 0.44%
NOSH 85,039 85,384 84,651 85,020 84,999 85,058 85,129 -0.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.13% 0.87% 1.10% 8.19% 9.43% 8.50% 5.04% -
ROE 2.94% 0.52% 0.33% 11.40% 9.52% 5.27% 1.51% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 121.04 74.56 39.10 180.86 129.09 79.96 38.28 114.97%
EPS 3.79 0.65 0.43 14.82 12.18 6.80 1.93 56.62%
DPS 0.00 0.00 0.00 9.00 5.00 5.00 0.00 -
NAPS 1.29 1.24 1.31 1.30 1.28 1.29 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 85,116
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 116.93 72.32 37.60 174.68 124.65 77.27 37.02 114.82%
EPS 3.66 0.63 0.41 14.31 11.76 6.57 1.87 56.27%
DPS 0.00 0.00 0.00 8.69 4.83 4.83 0.00 -
NAPS 1.2462 1.2028 1.2597 1.2556 1.236 1.2465 1.2379 0.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.68 1.05 1.13 1.26 1.34 1.48 1.50 -
P/RPS 0.56 1.41 2.89 0.70 1.04 1.85 3.92 -72.57%
P/EPS 17.94 161.54 262.79 8.50 11.00 21.76 77.72 -62.27%
EY 5.57 0.62 0.38 11.76 9.09 4.59 1.29 164.45%
DY 0.00 0.00 0.00 7.14 3.73 3.38 0.00 -
P/NAPS 0.53 0.85 0.86 0.97 1.05 1.15 1.17 -40.93%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 23/11/07 15/08/07 29/05/07 26/02/07 27/11/06 28/08/06 -
Price 0.80 0.88 1.11 1.21 1.42 1.33 1.50 -
P/RPS 0.66 1.18 2.84 0.67 1.10 1.66 3.92 -69.40%
P/EPS 21.11 135.38 258.14 8.17 11.66 19.56 77.72 -57.95%
EY 4.74 0.74 0.39 12.25 8.58 5.11 1.29 137.55%
DY 0.00 0.00 0.00 7.44 3.52 3.76 0.00 -
P/NAPS 0.62 0.71 0.85 0.93 1.11 1.03 1.17 -34.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment