[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 47.71%
YoY- -3.54%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 88,160 59,238 29,843 121,022 90,388 59,603 30,211 103.80%
PBT 48,397 32,764 16,409 60,554 50,175 32,589 17,267 98.42%
Tax 0 0 0 140 0 0 0 -
NP 48,397 32,764 16,409 60,694 50,175 32,589 17,267 98.42%
-
NP to SH 48,397 32,764 16,409 60,694 50,175 32,589 17,267 98.42%
-
Tax Rate 0.00% 0.00% 0.00% -0.23% 0.00% 0.00% 0.00% -
Total Cost 39,763 26,474 13,434 60,328 40,213 27,014 12,944 110.88%
-
Net Worth 1,068,767 1,072,502 1,070,990 1,072,334 1,073,509 1,072,586 972,008 6.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 47,892 31,904 15,952 66,328 49,536 32,744 15,129 115.14%
Div Payout % 98.96% 97.38% 97.22% 109.28% 98.73% 100.48% 87.62% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,068,767 1,072,502 1,070,990 1,072,334 1,073,509 1,072,586 972,008 6.51%
NOSH 840,225 839,597 839,597 839,597 839,597 839,597 756,485 7.22%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 54.90% 55.31% 54.98% 50.15% 55.51% 54.68% 57.15% -
ROE 4.53% 3.05% 1.53% 5.66% 4.67% 3.04% 1.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.49 7.06 3.55 14.41 10.77 7.10 3.99 90.15%
EPS 5.76 3.90 1.95 7.45 6.22 4.13 2.28 85.17%
DPS 5.70 3.80 1.90 7.90 5.90 3.90 2.00 100.63%
NAPS 1.272 1.2774 1.2756 1.2772 1.2786 1.2775 1.2849 -0.66%
Adjusted Per Share Value based on latest NOSH - 840,483
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.49 7.05 3.55 14.40 10.75 7.09 3.59 103.98%
EPS 5.76 3.90 1.95 7.22 5.97 3.88 2.05 98.74%
DPS 5.70 3.80 1.90 7.89 5.89 3.90 1.80 115.19%
NAPS 1.2716 1.2761 1.2743 1.2759 1.2773 1.2762 1.1565 6.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.30 1.29 1.26 1.24 1.25 1.27 1.33 -
P/RPS 12.39 18.28 35.45 8.60 11.61 17.89 33.30 -48.17%
P/EPS 22.57 33.06 64.47 17.15 20.92 32.72 58.27 -46.77%
EY 4.43 3.03 1.55 5.83 4.78 3.06 1.72 87.57%
DY 4.38 2.95 1.51 6.37 4.72 3.07 1.50 103.89%
P/NAPS 1.02 1.01 0.99 0.97 0.98 0.99 1.04 -1.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 24/05/24 22/02/24 24/11/23 25/08/23 26/05/23 -
Price 1.38 1.34 1.25 1.28 1.24 1.23 1.24 -
P/RPS 13.15 18.99 35.17 8.88 11.52 17.33 31.05 -43.51%
P/EPS 23.96 34.34 63.96 17.71 20.75 31.69 54.33 -41.97%
EY 4.17 2.91 1.56 5.65 4.82 3.16 1.84 72.27%
DY 4.13 2.84 1.52 6.17 4.76 3.17 1.61 87.07%
P/NAPS 1.08 1.05 0.98 1.00 0.97 0.96 0.97 7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment