[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -94.09%
YoY- 10.16%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 98,188 72,912 48,225 23,654 93,081 68,890 45,381 67.36%
PBT 54,057 30,529 20,927 10,576 179,071 27,349 18,310 105.93%
Tax 0 0 0 0 0 0 0 -
NP 54,057 30,529 20,927 10,576 179,071 27,349 18,310 105.93%
-
NP to SH 54,057 30,529 20,927 10,576 179,071 27,349 18,310 105.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,131 42,383 27,298 13,078 -85,990 41,541 27,071 38.55%
-
Net Worth 580,469 568,130 570,346 565,195 566,300 428,667 428,805 22.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 41,829 20,881 20,884 - 37,538 18,304 18,309 73.55%
Div Payout % 77.38% 68.40% 99.80% - 20.96% 66.93% 100.00% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 580,469 568,130 570,346 565,195 566,300 428,667 428,805 22.39%
NOSH 429,023 428,778 428,831 428,178 429,015 428,667 428,805 0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 55.05% 41.87% 43.39% 44.71% 192.38% 39.70% 40.35% -
ROE 9.31% 5.37% 3.67% 1.87% 31.62% 6.38% 4.27% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 22.89 17.00 11.25 5.52 21.70 16.07 10.58 67.35%
EPS 12.60 7.12 4.88 2.47 41.74 6.38 4.27 105.86%
DPS 9.75 4.87 4.87 0.00 8.75 4.27 4.27 73.48%
NAPS 1.353 1.325 1.33 1.32 1.32 1.00 1.00 22.35%
Adjusted Per Share Value based on latest NOSH - 428,178
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.30 10.62 7.03 3.45 13.56 10.04 6.61 67.35%
EPS 7.88 4.45 3.05 1.54 26.09 3.98 2.67 105.88%
DPS 6.09 3.04 3.04 0.00 5.47 2.67 2.67 73.36%
NAPS 0.8457 0.8277 0.8309 0.8234 0.825 0.6245 0.6247 22.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.10 1.04 1.04 0.89 0.85 0.80 0.88 -
P/RPS 4.81 6.12 9.25 16.11 3.92 4.98 8.32 -30.62%
P/EPS 8.73 14.61 21.31 36.03 2.04 12.54 20.61 -43.62%
EY 11.45 6.85 4.69 2.78 49.11 7.98 4.85 77.39%
DY 8.86 4.68 4.68 0.00 10.29 5.34 4.85 49.49%
P/NAPS 0.81 0.78 0.78 0.67 0.64 0.80 0.88 -5.38%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 23/04/10 18/01/10 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 -
Price 1.13 1.05 1.05 0.96 0.92 0.86 0.79 -
P/RPS 4.94 6.17 9.34 17.38 4.24 5.35 7.46 -24.04%
P/EPS 8.97 14.75 21.52 38.87 2.20 13.48 18.50 -38.30%
EY 11.15 6.78 4.65 2.57 45.37 7.42 5.41 62.02%
DY 8.63 4.64 4.64 0.00 9.51 4.97 5.41 36.56%
P/NAPS 0.84 0.79 0.79 0.73 0.70 0.86 0.79 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment