[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
08-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 554.76%
YoY- 471.87%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 72,912 48,225 23,654 93,081 68,890 45,381 22,522 118.37%
PBT 30,529 20,927 10,576 179,071 27,349 18,310 9,601 115.78%
Tax 0 0 0 0 0 0 0 -
NP 30,529 20,927 10,576 179,071 27,349 18,310 9,601 115.78%
-
NP to SH 30,529 20,927 10,576 179,071 27,349 18,310 9,601 115.78%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 42,383 27,298 13,078 -85,990 41,541 27,071 12,921 120.28%
-
Net Worth 568,130 570,346 565,195 566,300 428,667 428,805 437,188 19.02%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 20,881 20,884 - 37,538 18,304 18,309 - -
Div Payout % 68.40% 99.80% - 20.96% 66.93% 100.00% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 568,130 570,346 565,195 566,300 428,667 428,805 437,188 19.02%
NOSH 428,778 428,831 428,178 429,015 428,667 428,805 428,616 0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 41.87% 43.39% 44.71% 192.38% 39.70% 40.35% 42.63% -
ROE 5.37% 3.67% 1.87% 31.62% 6.38% 4.27% 2.20% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.00 11.25 5.52 21.70 16.07 10.58 5.25 118.40%
EPS 7.12 4.88 2.47 41.74 6.38 4.27 2.24 115.72%
DPS 4.87 4.87 0.00 8.75 4.27 4.27 0.00 -
NAPS 1.325 1.33 1.32 1.32 1.00 1.00 1.02 18.99%
Adjusted Per Share Value based on latest NOSH - 428,956
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.62 7.03 3.45 13.56 10.04 6.61 3.28 118.39%
EPS 4.45 3.05 1.54 26.09 3.98 2.67 1.40 115.72%
DPS 3.04 3.04 0.00 5.47 2.67 2.67 0.00 -
NAPS 0.8277 0.8309 0.8234 0.825 0.6245 0.6247 0.6369 19.03%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.04 1.04 0.89 0.85 0.80 0.88 0.88 -
P/RPS 6.12 9.25 16.11 3.92 4.98 8.32 16.75 -48.79%
P/EPS 14.61 21.31 36.03 2.04 12.54 20.61 39.29 -48.19%
EY 6.85 4.69 2.78 49.11 7.98 4.85 2.55 92.89%
DY 4.68 4.68 0.00 10.29 5.34 4.85 0.00 -
P/NAPS 0.78 0.78 0.67 0.64 0.80 0.88 0.86 -6.28%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/01/10 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 -
Price 1.05 1.05 0.96 0.92 0.86 0.79 0.87 -
P/RPS 6.17 9.34 17.38 4.24 5.35 7.46 16.56 -48.12%
P/EPS 14.75 21.52 38.87 2.20 13.48 18.50 38.84 -47.46%
EY 6.78 4.65 2.57 45.37 7.42 5.41 2.57 90.58%
DY 4.64 4.64 0.00 9.51 4.97 5.41 0.00 -
P/NAPS 0.79 0.79 0.73 0.70 0.86 0.79 0.85 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment