[AMFIRST] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -93.03%
YoY- 10.16%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 25,276 24,687 24,570 23,654 24,191 23,509 22,858 6.93%
PBT 23,528 9,602 10,351 10,576 151,722 9,039 8,709 94.09%
Tax 0 0 0 0 0 0 0 -
NP 23,528 9,602 10,351 10,576 151,722 9,039 8,709 94.09%
-
NP to SH 23,528 9,602 10,351 10,576 151,722 9,039 8,709 94.09%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,748 15,085 14,219 13,078 -127,531 14,470 14,149 -75.22%
-
Net Worth 580,901 567,975 571,237 565,195 566,222 428,388 429,014 22.41%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 20,951 - 20,916 - 19,217 - 18,318 9.37%
Div Payout % 89.05% - 202.07% - 12.67% - 210.34% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 580,901 567,975 571,237 565,195 566,222 428,388 429,014 22.41%
NOSH 429,343 428,660 429,502 428,178 428,956 428,388 429,014 0.05%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 93.08% 38.89% 42.13% 44.71% 627.18% 38.45% 38.10% -
ROE 4.05% 1.69% 1.81% 1.87% 26.80% 2.11% 2.03% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.89 5.76 5.72 5.52 5.64 5.49 5.33 6.89%
EPS 5.48 2.24 2.41 2.47 35.37 2.11 2.03 93.99%
DPS 4.88 0.00 4.87 0.00 4.48 0.00 4.27 9.31%
NAPS 1.353 1.325 1.33 1.32 1.32 1.00 1.00 22.35%
Adjusted Per Share Value based on latest NOSH - 428,178
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.68 3.60 3.58 3.45 3.52 3.42 3.33 6.89%
EPS 3.43 1.40 1.51 1.54 22.10 1.32 1.27 94.05%
DPS 3.05 0.00 3.05 0.00 2.80 0.00 2.67 9.28%
NAPS 0.8463 0.8275 0.8322 0.8234 0.8249 0.6241 0.625 22.41%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.10 1.04 1.04 0.89 0.85 0.80 0.88 -
P/RPS 18.68 18.06 18.18 16.11 15.07 14.58 16.52 8.54%
P/EPS 20.07 46.43 43.15 36.03 2.40 37.91 43.35 -40.18%
EY 4.98 2.15 2.32 2.78 41.61 2.64 2.31 66.96%
DY 4.44 0.00 4.68 0.00 5.27 0.00 4.85 -5.72%
P/NAPS 0.81 0.78 0.78 0.67 0.64 0.80 0.88 -5.38%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 23/04/10 18/01/10 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 -
Price 1.13 1.05 1.05 0.96 0.92 0.86 0.79 -
P/RPS 19.19 18.23 18.35 17.38 16.31 15.67 14.83 18.76%
P/EPS 20.62 46.87 43.57 38.87 2.60 40.76 38.92 -34.55%
EY 4.85 2.13 2.30 2.57 38.45 2.45 2.57 52.77%
DY 4.32 0.00 4.64 0.00 4.87 0.00 5.41 -13.94%
P/NAPS 0.84 0.79 0.79 0.73 0.70 0.86 0.79 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment