[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 49.37%
YoY- 15.91%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 48,225 23,654 93,081 68,890 45,381 22,522 57,853 -11.41%
PBT 20,927 10,576 179,071 27,349 18,310 9,601 31,313 -23.54%
Tax 0 0 0 0 0 0 0 -
NP 20,927 10,576 179,071 27,349 18,310 9,601 31,313 -23.54%
-
NP to SH 20,927 10,576 179,071 27,349 18,310 9,601 31,313 -23.54%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,298 13,078 -85,990 41,541 27,071 12,921 26,540 1.89%
-
Net Worth 570,346 565,195 566,300 428,667 428,805 437,188 441,813 18.54%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 20,884 - 37,538 18,304 18,309 - 31,312 -23.64%
Div Payout % 99.80% - 20.96% 66.93% 100.00% - 100.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 570,346 565,195 566,300 428,667 428,805 437,188 441,813 18.54%
NOSH 428,831 428,178 429,015 428,667 428,805 428,616 428,945 -0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 43.39% 44.71% 192.38% 39.70% 40.35% 42.63% 54.13% -
ROE 3.67% 1.87% 31.62% 6.38% 4.27% 2.20% 7.09% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.25 5.52 21.70 16.07 10.58 5.25 13.49 -11.39%
EPS 4.88 2.47 41.74 6.38 4.27 2.24 7.30 -23.52%
DPS 4.87 0.00 8.75 4.27 4.27 0.00 7.30 -23.63%
NAPS 1.33 1.32 1.32 1.00 1.00 1.02 1.03 18.56%
Adjusted Per Share Value based on latest NOSH - 428,388
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.03 3.45 13.56 10.04 6.61 3.28 8.43 -11.39%
EPS 3.05 1.54 26.09 3.98 2.67 1.40 4.56 -23.49%
DPS 3.04 0.00 5.47 2.67 2.67 0.00 4.56 -23.66%
NAPS 0.8309 0.8234 0.825 0.6245 0.6247 0.6369 0.6437 18.53%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.04 0.89 0.85 0.80 0.88 0.88 0.87 -
P/RPS 9.25 16.11 3.92 4.98 8.32 16.75 6.45 27.14%
P/EPS 21.31 36.03 2.04 12.54 20.61 39.29 11.92 47.24%
EY 4.69 2.78 49.11 7.98 4.85 2.55 8.39 -32.11%
DY 4.68 0.00 10.29 5.34 4.85 0.00 8.39 -32.21%
P/NAPS 0.78 0.67 0.64 0.80 0.88 0.86 0.84 -4.81%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 05/05/08 -
Price 1.05 0.96 0.92 0.86 0.79 0.87 0.94 -
P/RPS 9.34 17.38 4.24 5.35 7.46 16.56 6.97 21.52%
P/EPS 21.52 38.87 2.20 13.48 18.50 38.84 12.88 40.76%
EY 4.65 2.57 45.37 7.42 5.41 2.57 7.77 -28.96%
DY 4.64 0.00 9.51 4.97 5.41 0.00 7.77 -29.06%
P/NAPS 0.79 0.73 0.70 0.86 0.79 0.85 0.91 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment