[PERWAJA] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 65.12%
YoY- -207.14%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,593,237 1,164,803 808,577 426,105 1,436,074 1,110,206 838,934 53.17%
PBT -256,646 -54,937 -38,912 -24,282 -69,581 -4,897 32,928 -
Tax -5,024 0 0 0 -37 0 0 -
NP -261,670 -54,937 -38,912 -24,282 -69,618 -4,897 32,928 -
-
NP to SH -261,670 -54,937 -38,912 -24,282 -69,618 -4,897 32,928 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,854,907 1,219,740 847,489 450,387 1,505,692 1,115,103 806,006 74.04%
-
Net Worth 627,271 834,415 851,025 726,102 884,591 956,885 991,199 -26.22%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 627,271 834,415 851,025 726,102 884,591 956,885 991,199 -26.22%
NOSH 560,063 560,010 559,884 471,495 559,868 562,873 559,999 0.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.42% -4.72% -4.81% -5.70% -4.85% -0.44% 3.92% -
ROE -41.72% -6.58% -4.57% -3.34% -7.87% -0.51% 3.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 284.47 208.00 144.42 90.37 256.50 197.24 149.81 53.16%
EPS -46.73 -9.81 -6.95 -5.15 -12.43 -0.87 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.49 1.52 1.54 1.58 1.70 1.77 -26.23%
Adjusted Per Share Value based on latest NOSH - 471,495
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 266.86 195.10 135.43 71.37 240.54 185.96 140.52 53.17%
EPS -43.83 -9.20 -6.52 -4.07 -11.66 -0.82 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0507 1.3976 1.4254 1.2162 1.4817 1.6028 1.6602 -26.22%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.52 0.51 0.60 0.65 0.67 0.71 0.79 -
P/RPS 0.18 0.25 0.42 0.72 0.26 0.36 0.53 -51.22%
P/EPS -1.11 -5.20 -8.63 -12.62 -5.39 -81.61 13.44 -
EY -89.85 -19.24 -11.58 -7.92 -18.56 -1.23 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.39 0.42 0.42 0.42 0.45 1.47%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 24/08/11 25/05/11 28/02/11 29/11/10 27/08/10 -
Price 0.72 0.52 0.59 0.58 0.62 0.67 0.75 -
P/RPS 0.25 0.25 0.41 0.64 0.24 0.34 0.50 -36.92%
P/EPS -1.54 -5.30 -8.49 -11.26 -4.99 -77.01 12.76 -
EY -64.89 -18.87 -11.78 -8.88 -20.06 -1.30 7.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.35 0.39 0.38 0.39 0.39 0.42 32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment