[PERWAJA] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -67.43%
YoY- -210.98%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,593,237 1,490,671 1,405,717 1,488,443 1,436,074 1,520,994 1,659,288 -2.66%
PBT -256,646 -119,621 -141,421 -116,526 -69,581 6,689 57,580 -
Tax -5,024 -37 -37 -37 -37 111 111 -
NP -261,670 -119,658 -141,458 -116,563 -69,618 6,800 57,691 -
-
NP to SH -261,670 -119,658 -141,458 -116,563 -69,618 6,800 57,691 -
-
Tax Rate - - - - - -1.66% -0.19% -
Total Cost 1,854,907 1,610,329 1,547,175 1,605,006 1,505,692 1,514,194 1,601,597 10.25%
-
Net Worth 649,692 834,868 852,015 726,102 890,642 952,629 992,844 -24.56%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 649,692 834,868 852,015 726,102 890,642 952,629 992,844 -24.56%
NOSH 560,079 560,314 560,536 471,495 560,152 560,370 560,928 -0.10%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.42% -8.03% -10.06% -7.83% -4.85% 0.45% 3.48% -
ROE -40.28% -14.33% -16.60% -16.05% -7.82% 0.71% 5.81% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 284.47 266.04 250.78 315.69 256.37 271.43 295.81 -2.56%
EPS -46.72 -21.36 -25.24 -24.72 -12.43 1.21 10.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.49 1.52 1.54 1.59 1.70 1.77 -24.49%
Adjusted Per Share Value based on latest NOSH - 471,495
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 266.86 249.68 235.45 249.31 240.54 254.76 277.93 -2.66%
EPS -43.83 -20.04 -23.69 -19.52 -11.66 1.14 9.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0882 1.3984 1.4271 1.2162 1.4918 1.5956 1.663 -24.56%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.52 0.51 0.60 0.65 0.67 0.71 0.79 -
P/RPS 0.18 0.19 0.24 0.21 0.26 0.26 0.27 -23.62%
P/EPS -1.11 -2.39 -2.38 -2.63 -5.39 58.51 7.68 -
EY -89.85 -41.87 -42.06 -38.03 -18.55 1.71 13.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.39 0.42 0.42 0.42 0.45 0.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 24/08/11 25/05/11 28/02/11 29/11/10 27/08/10 -
Price 0.72 0.52 0.59 0.58 0.62 0.67 0.75 -
P/RPS 0.25 0.20 0.24 0.18 0.24 0.25 0.25 0.00%
P/EPS -1.54 -2.43 -2.34 -2.35 -4.99 55.21 7.29 -
EY -64.89 -41.07 -42.77 -42.62 -20.05 1.81 13.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.35 0.39 0.38 0.39 0.39 0.42 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment