[APFT] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 100.02%
YoY- 100.07%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 84,531 70,159 52,645 28,231 27,808 17,179 8,816 351.95%
PBT -21,710 -738 3,368 2,004 -18,801 -17,994 -8,883 81.53%
Tax -256 -1,329 -1,091 -546 -887 -11 -8 910.06%
NP -21,966 -2,067 2,277 1,458 -19,688 -18,005 -8,891 82.85%
-
NP to SH -22,052 -3,820 29 3 -19,668 -18,005 -8,891 83.33%
-
Tax Rate - - 32.39% 27.25% - - - -
Total Cost 106,497 72,226 50,368 26,773 47,496 35,184 17,707 231.08%
-
Net Worth 28,057 46,967 46,399 30,507 30,507 0 20,398 23.70%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 28,057 46,967 46,399 30,507 30,507 0 20,398 23.70%
NOSH 311,745 313,114 290,000 190,670 190,670 157,386 156,913 58.10%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -25.99% -2.95% 4.33% 5.16% -70.80% -104.81% -100.85% -
ROE -78.60% -8.13% 0.06% 0.01% -64.47% 0.00% -43.59% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 27.12 22.41 18.15 14.81 14.58 10.92 5.62 185.83%
EPS -7.00 -1.22 0.01 0.00 -10.99 -11.44 -5.66 15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.15 0.16 0.16 0.16 0.00 0.13 -21.75%
Adjusted Per Share Value based on latest NOSH - 293,404
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 6.30 5.23 3.92 2.10 2.07 1.28 0.66 350.60%
EPS -1.64 -0.28 0.00 0.00 -1.47 -1.34 -0.66 83.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.035 0.0346 0.0227 0.0227 0.00 0.0152 23.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.175 0.125 0.175 0.175 0.215 0.30 0.29 -
P/RPS 0.65 0.56 0.96 1.18 1.47 2.75 5.16 -74.90%
P/EPS -2.47 -10.25 1,750.00 11,122.44 -2.08 -2.62 -5.12 -38.51%
EY -40.42 -9.76 0.06 0.01 -47.98 -38.13 -19.54 62.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.83 1.09 1.09 1.34 0.00 2.23 -8.87%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 16/02/15 21/11/14 29/08/14 30/05/14 - 29/11/13 -
Price 0.19 0.125 0.145 0.175 0.185 0.00 0.31 -
P/RPS 0.70 0.56 0.80 1.18 1.27 0.00 5.52 -74.79%
P/EPS -2.69 -10.25 1,450.00 11,122.44 -1.79 0.00 -5.47 -37.72%
EY -37.23 -9.76 0.07 0.01 -55.76 0.00 -18.28 60.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.83 0.91 1.09 1.16 0.00 2.38 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment