[APFT] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -110.54%
YoY- -188.86%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 28,231 27,808 17,179 8,816 4,948 0 22,420 16.65%
PBT 2,004 -18,801 -17,994 -8,883 -4,223 0 8,190 -60.97%
Tax -546 -887 -11 -8 0 0 -13,063 -88.02%
NP 1,458 -19,688 -18,005 -8,891 -4,223 0 -4,873 -
-
NP to SH 3 -19,668 -18,005 -8,891 -4,223 0 -4,873 -
-
Tax Rate 27.25% - - - - - 159.50% -
Total Cost 26,773 47,496 35,184 17,707 9,171 0 27,293 -1.27%
-
Net Worth 30,507 30,507 0 20,398 25,135 2,831 31,438 -1.98%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 30,507 30,507 0 20,398 25,135 2,831 31,438 -1.98%
NOSH 190,670 190,670 157,386 156,913 157,099 157,283 157,193 13.77%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.16% -70.80% -104.81% -100.85% -85.35% 0.00% -21.74% -
ROE 0.01% -64.47% 0.00% -43.59% -16.80% 0.00% -15.50% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 14.81 14.58 10.92 5.62 3.15 0.00 14.26 2.56%
EPS 0.00 -10.99 -11.44 -5.66 -2.69 0.00 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.00 0.13 0.16 0.018 0.20 -13.85%
Adjusted Per Share Value based on latest NOSH - 157,171
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 2.10 2.07 1.28 0.66 0.37 0.00 1.67 16.55%
EPS 0.00 -1.47 -1.34 -0.66 -0.31 0.00 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0227 0.00 0.0152 0.0187 0.0021 0.0234 -2.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.175 0.215 0.30 0.29 0.47 0.465 0.49 -
P/RPS 1.18 1.47 2.75 5.16 14.92 0.00 3.44 -51.09%
P/EPS 11,122.44 -2.08 -2.62 -5.12 -17.48 0.00 -15.81 -
EY 0.01 -47.98 -38.13 -19.54 -5.72 0.00 -6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.34 0.00 2.23 2.94 25.83 2.45 -41.80%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 - 29/11/13 29/08/13 23/05/13 25/02/13 -
Price 0.175 0.185 0.00 0.31 0.275 0.395 0.375 -
P/RPS 1.18 1.27 0.00 5.52 8.73 0.00 2.63 -41.47%
P/EPS 11,122.44 -1.79 0.00 -5.47 -10.23 0.00 -12.10 -
EY 0.01 -55.76 0.00 -18.28 -9.77 0.00 -8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.16 0.00 2.38 1.72 21.94 1.88 -30.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment