[APFT] YoY Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 100.02%
YoY- 100.07%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Cumulative Result
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Revenue 15,160 0 12,862 28,231 4,948 5,868 10,256 7.23%
PBT -3,472 0 -2,782 2,004 -4,223 187 1,385 -
Tax -1 0 0 -546 0 -7 0 -
NP -3,473 0 -2,782 1,458 -4,223 180 1,385 -
-
NP to SH -3,315 0 -1,869 3 -4,223 180 1,385 -
-
Tax Rate - - - 27.25% - 3.74% 0.00% -
Total Cost 18,633 0 15,644 26,773 9,171 5,688 8,871 14.19%
-
Net Worth 9,546 0 34,611 30,507 25,135 37,636 33,239 -19.99%
Dividend
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Net Worth 9,546 0 34,611 30,507 25,135 37,636 33,239 -19.99%
NOSH 477,332 352,674 346,111 190,670 157,099 163,636 138,500 24.76%
Ratio Analysis
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
NP Margin -22.91% 0.00% -21.63% 5.16% -85.35% 3.07% 13.50% -
ROE -34.72% 0.00% -5.40% 0.01% -16.80% 0.48% 4.17% -
Per Share
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 3.18 0.00 3.72 14.81 3.15 3.59 7.41 -14.03%
EPS -0.69 0.00 -0.54 0.00 -2.69 0.11 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.10 0.16 0.16 0.23 0.24 -35.87%
Adjusted Per Share Value based on latest NOSH - 293,404
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 1.13 0.00 0.96 2.10 0.37 0.44 0.76 7.35%
EPS -0.25 0.00 -0.14 0.00 -0.31 0.01 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.00 0.0258 0.0227 0.0187 0.028 0.0248 -20.04%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 31/10/16 30/10/15 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 -
Price 0.045 0.265 0.215 0.175 0.47 0.60 0.72 -
P/RPS 1.42 0.00 5.79 1.18 14.92 16.73 9.72 -29.10%
P/EPS -6.48 0.00 -39.81 11,122.44 -17.48 545.45 72.00 -
EY -15.43 0.00 -2.51 0.01 -5.72 0.18 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 2.15 1.09 2.94 2.61 3.00 -5.01%
Price Multiplier on Announcement Date
31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 29/12/16 - 20/08/15 29/08/14 29/08/13 29/05/12 30/05/11 -
Price 0.04 0.00 0.235 0.175 0.275 0.69 0.925 -
P/RPS 1.26 0.00 6.32 1.18 8.73 19.24 12.49 -33.64%
P/EPS -5.76 0.00 -43.52 11,122.44 -10.23 627.27 92.50 -
EY -17.36 0.00 -2.30 0.01 -9.77 0.16 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 2.35 1.09 1.72 3.00 3.85 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment