[CENSOF] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 42.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 152,051 102,344 64,149 31,524 80,096 0 0 -
PBT 32,797 21,784 11,912 6,716 5,912 0 0 -
Tax -11,164 -8,712 -4,879 -1,701 -1,755 0 0 -
NP 21,633 13,072 7,033 5,015 4,157 0 0 -
-
NP to SH 7,678 2,023 1,178 1,710 1,197 0 0 -
-
Tax Rate 34.04% 39.99% 40.96% 25.33% 29.69% - - -
Total Cost 130,418 89,272 57,116 26,509 75,939 0 0 -
-
Net Worth 107,683 120,284 116,134 96,117 89,085 79,624 79,601 22.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 107,683 120,284 116,134 96,117 89,085 79,624 79,601 22.33%
NOSH 438,628 421,458 406,206 397,674 362,727 367,272 347,454 16.82%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 14.23% 12.77% 10.96% 15.91% 5.19% 0.00% 0.00% -
ROE 7.13% 1.68% 1.01% 1.78% 1.34% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 34.67 24.28 15.79 7.93 22.08 0.00 0.00 -
EPS 1.75 0.48 0.29 0.43 0.33 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2455 0.2854 0.2859 0.2417 0.2456 0.2168 0.2291 4.72%
Adjusted Per Share Value based on latest NOSH - 397,674
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 27.53 18.53 11.62 5.71 14.50 0.00 0.00 -
EPS 1.39 0.37 0.21 0.31 0.22 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.2178 0.2103 0.174 0.1613 0.1442 0.1441 22.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.435 0.375 0.57 0.48 0.475 0.545 0.49 -
P/RPS 1.25 1.54 3.61 6.06 2.15 0.00 0.00 -
P/EPS 24.85 78.13 196.55 111.63 143.94 0.00 0.00 -
EY 4.02 1.28 0.51 0.90 0.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.31 1.99 1.99 1.93 2.51 2.14 -11.89%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 25/02/15 21/11/14 22/08/14 26/05/14 26/02/14 02/12/13 -
Price 0.36 0.465 0.545 0.48 0.48 0.505 0.555 -
P/RPS 1.04 1.91 3.45 6.06 2.17 0.00 0.00 -
P/EPS 20.57 96.88 187.93 111.63 145.45 0.00 0.00 -
EY 4.86 1.03 0.53 0.90 0.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.63 1.91 1.99 1.95 2.33 2.42 -28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment