[TITIJYA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 53.44%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 150,187 67,093 399,030 326,542 246,574 103,063 380,752 -46.12%
PBT 33,303 17,044 107,027 83,309 56,152 28,285 110,600 -54.97%
Tax -9,523 -4,535 -35,535 -22,446 -16,397 -8,034 -34,217 -57.27%
NP 23,780 12,509 71,492 60,863 39,755 20,251 76,383 -53.96%
-
NP to SH 22,064 11,734 72,900 62,254 40,573 20,564 76,735 -56.33%
-
Tax Rate 28.60% 26.61% 33.20% 26.94% 29.20% 28.40% 30.94% -
Total Cost 126,407 54,584 327,538 265,679 206,819 82,812 304,369 -44.24%
-
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 55.41%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 3,360 6,721 56,999 - - -
Div Payout % - - 4.61% 10.80% 140.49% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 650,630 55.41%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,321 126.02%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.83% 18.64% 17.92% 18.64% 16.12% 19.65% 20.06% -
ROE 1.75% 0.93% 5.89% 5.09% 4.00% 2.95% 11.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.18 4.99 29.69 24.29 21.63 25.16 96.56 -76.15%
EPS 1.67 0.87 4.84 5.12 4.14 5.02 19.46 -80.45%
DPS 0.00 0.00 0.25 0.50 5.00 0.00 0.00 -
NAPS 0.94 0.94 0.92 0.91 0.89 1.70 1.65 -31.20%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.50 4.69 27.89 22.82 17.23 7.20 26.61 -46.11%
EPS 1.54 0.82 5.09 4.35 2.84 1.44 5.36 -56.35%
DPS 0.00 0.00 0.23 0.47 3.98 0.00 0.00 -
NAPS 0.8826 0.883 0.8642 0.8549 0.709 0.4867 0.4547 55.41%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.30 0.325 0.385 0.53 0.70 1.46 1.63 -
P/RPS 2.68 6.51 1.30 2.18 3.24 5.80 1.69 35.87%
P/EPS 18.27 37.23 7.10 11.44 19.67 29.08 8.38 67.89%
EY 5.47 2.69 14.09 8.74 5.08 3.44 11.94 -40.48%
DY 0.00 0.00 0.65 0.94 7.14 0.00 0.00 -
P/NAPS 0.32 0.35 0.42 0.58 0.79 0.86 0.99 -52.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.32 0.305 0.345 0.37 0.65 1.41 1.50 -
P/RPS 2.86 6.11 1.16 1.52 3.01 5.60 1.55 50.26%
P/EPS 19.48 34.94 6.36 7.99 18.26 28.09 7.71 85.19%
EY 5.13 2.86 15.72 12.52 5.48 3.56 12.97 -46.02%
DY 0.00 0.00 0.72 1.35 7.69 0.00 0.00 -
P/NAPS 0.34 0.32 0.38 0.41 0.73 0.83 0.91 -48.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment